GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Kin Shing Holdings Ltd (HKSE:01630) » Definitions » Intrinsic Value: Projected FCF

Kin Shing Holdings (HKSE:01630) Intrinsic Value: Projected FCF : HK$0.05 (As of May. 27, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Kin Shing Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-27), Kin Shing Holdings's Intrinsic Value: Projected FCF is HK$0.05. The stock price of Kin Shing Holdings is HK$0.034. Therefore, Kin Shing Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for Kin Shing Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

HKSE:01630' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.6   Med: 1.4   Max: 8
Current: 0.68

During the past 10 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Kin Shing Holdings was 8.00. The lowest was 0.60. And the median was 1.40.

HKSE:01630's Price-to-Projected-FCF is ranked better than
68.13% of 1142 companies
in the Construction industry
Industry Median: 0.935 vs HKSE:01630: 0.68

Kin Shing Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for Kin Shing Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kin Shing Holdings Intrinsic Value: Projected FCF Chart

Kin Shing Holdings Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 0.13 0.12 0.06 0.05

Kin Shing Holdings Semi-Annual Data
Mar14 Mar15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.06 - 0.05 -

Competitive Comparison of Kin Shing Holdings's Intrinsic Value: Projected FCF

For the Engineering & Construction subindustry, Kin Shing Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kin Shing Holdings's Price-to-Projected-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Kin Shing Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Kin Shing Holdings's Price-to-Projected-FCF falls into.



Kin Shing Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Kin Shing Holdings's Free Cash Flow(6 year avg) = HK$-5.45.

Kin Shing Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-5.4467142857143+166.111*0.8)/1500.000
=0.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kin Shing Holdings  (HKSE:01630) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Kin Shing Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.034/0.054022776638157
=0.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kin Shing Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Kin Shing Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Kin Shing Holdings (HKSE:01630) Business Description

Traded in Other Exchanges
N/A
Address
10 Cheung Yue Street, Unit D, 9th Floor, Billion Plaza 2, Cheung Sha Wan, Kowloon, Hong Kong, HKG
Kin Shing Holdings Ltd is an investment holding company. The group is a formwork subcontractor. The operating segments of the company include the Formwork works segment which is engaged in the provision of formwork works and other ancillary works and the Building construction works segment and the Trading and Investment business which is engaged in investing in financial instruments. The company generates maximum revenue from the Formwork works segment. Geographically, the group's operations are located in Hong Kong.
Executives
Chu Yuet Wah
Ample Cheer Limited 2201 Interest of corporation controlled by you
Five Continental Enterprise Limited 2101 Beneficial owner
Kingston Finance Limited 2106 Person having a security interest in shares
Chow Siu Yu 2103 Interests held jointly with another person
Leung Chi Kit 2201 Interest of corporation controlled by you
Tso Yuk Ching 2202 Interest of your spouse

Kin Shing Holdings (HKSE:01630) Headlines

No Headlines