GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Finserv Acquisition Corp II (NAS:FSRX) » Definitions » Intrinsic Value: Projected FCF

Finserv Acquisition II (Finserv Acquisition II) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 08, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Finserv Acquisition II Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-08), Finserv Acquisition II's Intrinsic Value: Projected FCF is $0.00. The stock price of Finserv Acquisition II is $10.34. Therefore, Finserv Acquisition II's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Finserv Acquisition II's Intrinsic Value: Projected FCF or its related term are showing as below:

FSRX's Price-to-Projected-FCF is not ranked *
in the Diversified Financial Services industry.
Industry Median: 0.895
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Finserv Acquisition II Intrinsic Value: Projected FCF Historical Data

The historical data trend for Finserv Acquisition II's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Finserv Acquisition II Intrinsic Value: Projected FCF Chart

Finserv Acquisition II Annual Data
Trend Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
- - -

Finserv Acquisition II Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Finserv Acquisition II's Intrinsic Value: Projected FCF

For the Shell Companies subindustry, Finserv Acquisition II's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Finserv Acquisition II's Price-to-Projected-FCF Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Finserv Acquisition II's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Finserv Acquisition II's Price-to-Projected-FCF falls into.



Finserv Acquisition II Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Finserv Acquisition II  (NAS:FSRX) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Finserv Acquisition II's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=10.34/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Finserv Acquisition II Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Finserv Acquisition II's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Finserv Acquisition II (Finserv Acquisition II) Business Description

Traded in Other Exchanges
N/A
Address
c/o Ellenoff Grossman & Schole LLP, 1345 Avenue of the Americas, New York, NY, USA, 10105
Finserv Acquisition Corp II is a blank check company formed for the purpose of entering into a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or other similar business combination with one or more businesses.
Executives
Robert Matza director
Keating Valerie Soranno director C/O CPI CARD GROUP INC., 10026 WEST SAN JUAN WAY, LITTLETON CO 80127
Lee Einbinder director, 10 percent owner, officer: Chief Executive Officer 1345 AVENUE OF THE AMERICAS, NEW YORK NY 10105
Howard Kurz director, officer: President 1345 AVENUE OF THE AMERICAS, NEW YORK NY 10105
David A Smilow director
Finserv Holdings Ii Llc director, 10 percent owner, officer: Chief Executive Officer 1345 AVENUE OF THE AMERICAS, NEW YORK NY 10105
Steven Handwerker officer: Chief Financial Officer 1345 AVENUE OF THE AMERICAS, NEW YORK NY 10105
Michael Brian Vaughan director 1345 AVENUE OF THE AMERICAS, NEW YORK NY 10105

Finserv Acquisition II (Finserv Acquisition II) Headlines

From GuruFocus

Finserv Acquisition Corp Ii (FSRXU) CEO Lee Einbinder Bought $8 million of Shares

By GuruFocus Research GuruFocus Editor 02-24-2021