GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Peach Property Group Ltd (FRA:P6Z) » Definitions » Intrinsic Value: Projected FCF

Peach Property Group (FRA:P6Z) Intrinsic Value: Projected FCF : €95.49 (As of Jun. 08, 2024)


View and export this data going back to . Start your Free Trial

What is Peach Property Group Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-08), Peach Property Group's Intrinsic Value: Projected FCF is €95.49. The stock price of Peach Property Group is €30.30. Therefore, Peach Property Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Peach Property Group's Intrinsic Value: Projected FCF or its related term are showing as below:

FRA:P6Z' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.32   Med: 1.44   Max: 3.22
Current: 0.32

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Peach Property Group was 3.22. The lowest was 0.32. And the median was 1.44.

FRA:P6Z's Price-to-Projected-FCF is ranked better than
74.31% of 1273 companies
in the Real Estate industry
Industry Median: 0.65 vs FRA:P6Z: 0.32

Peach Property Group Intrinsic Value: Projected FCF Historical Data

The historical data trend for Peach Property Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Peach Property Group Intrinsic Value: Projected FCF Chart

Peach Property Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.43 36.93 21.00 72.37 -

Peach Property Group Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.00 - 72.37 - -

Competitive Comparison of Peach Property Group's Intrinsic Value: Projected FCF

For the Real Estate Services subindustry, Peach Property Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Peach Property Group's Price-to-Projected-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Peach Property Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Peach Property Group's Price-to-Projected-FCF falls into.



Peach Property Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Peach Property Group's Free Cash Flow(6 year avg) = €-14.00.

Peach Property Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-14.003142857143+950.306*0.8)/16.8712
=37.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Peach Property Group  (FRA:P6Z) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Peach Property Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=30.30/37.159772662969
=0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Peach Property Group Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Peach Property Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Peach Property Group (FRA:P6Z) Business Description

Traded in Other Exchanges
Address
Neptunstrasse 96, Zurich, CHE, 8032
Peach Property Group Ltd is a real estate investor with an investment focus in the residential economic area in Germany. Its main activities include site and portfolio evaluation, structuring and financing of purchases, active asset management letting, and further selling. It has one operating segment which comprises investment in and selling of rela estate. The company operates in Germany and Switzerland out of which the majority of the revenue is generated from Germany.

Peach Property Group (FRA:P6Z) Headlines

No Headlines