GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Max Healthcare Institute Ltd (BOM:543220) » Definitions » Intrinsic Value: Projected FCF

Max Healthcare Institute (BOM:543220) Intrinsic Value: Projected FCF : ₹84.56 (As of May. 07, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Max Healthcare Institute Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-07), Max Healthcare Institute's Intrinsic Value: Projected FCF is ₹84.56. The stock price of Max Healthcare Institute is ₹805.35. Therefore, Max Healthcare Institute's Price-to-Intrinsic-Value-Projected-FCF of today is 9.5.

The historical rank and industry rank for Max Healthcare Institute's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:543220' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 5.22   Med: 5.34   Max: 9.83
Current: 9.52

During the past 9 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Max Healthcare Institute was 9.83. The lowest was 5.22. And the median was 5.34.

BOM:543220's Price-to-Projected-FCF is ranked worse than
94.48% of 308 companies
in the Healthcare Providers & Services industry
Industry Median: 1.3 vs BOM:543220: 9.52

Max Healthcare Institute Intrinsic Value: Projected FCF Historical Data

The historical data trend for Max Healthcare Institute's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Max Healthcare Institute Intrinsic Value: Projected FCF Chart

Max Healthcare Institute Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only - - 38.62 39.15 84.56

Max Healthcare Institute Quarterly Data
Mar18 Mar19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 84.56 - - -

Competitive Comparison of Max Healthcare Institute's Intrinsic Value: Projected FCF

For the Medical Care Facilities subindustry, Max Healthcare Institute's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Max Healthcare Institute's Price-to-Projected-FCF Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Max Healthcare Institute's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Max Healthcare Institute's Price-to-Projected-FCF falls into.



Max Healthcare Institute Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Max Healthcare Institute's Free Cash Flow(6 year avg) = ₹1,540.21.

Max Healthcare Institute's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*1540.2142857143+74095.9*0.8)/971.711
=84.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Max Healthcare Institute  (BOM:543220) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Max Healthcare Institute's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=805.35/84.560523604666
=9.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Max Healthcare Institute Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Max Healthcare Institute's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Max Healthcare Institute (BOM:543220) Business Description

Traded in Other Exchanges
Address
Capital Cyberscape, Sector-59, 2nd Floor, Gurugram, HR, IND, 122011
Max Healthcare Institute Ltd is a health care service provider. The company's facilities include third party healthcare providers with whom the company has entered long term service contracts for providing clinical, radiology, and pathology services. Its hospitals provide the full range of services through its Outpatient, Day Care, Emergency Room, and In-Patient departments to accommodate medical specialties as orthopedics, internal medicine, general surgery, cardiac sciences, oncology, neurosciences, and obstetrics, as well as diagnostics. The group primarily derives revenue from India.

Max Healthcare Institute (BOM:543220) Headlines

No Headlines