GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Sukhjit Starch & Chemicals Ltd (BOM:524542) » Definitions » Intrinsic Value: Projected FCF

Sukhjit Starch & Chemicals (BOM:524542) Intrinsic Value: Projected FCF : ₹157.36 (As of Jun. 03, 2024)


View and export this data going back to 2001. Start your Free Trial

What is Sukhjit Starch & Chemicals Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-03), Sukhjit Starch & Chemicals's Intrinsic Value: Projected FCF is ₹157.36. The stock price of Sukhjit Starch & Chemicals is ₹437.55. Therefore, Sukhjit Starch & Chemicals's Price-to-Intrinsic-Value-Projected-FCF of today is 2.8.

The historical rank and industry rank for Sukhjit Starch & Chemicals's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:524542' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.56   Med: 1.47   Max: 3.2
Current: 2.78

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Sukhjit Starch & Chemicals was 3.20. The lowest was 0.56. And the median was 1.47.

BOM:524542's Price-to-Projected-FCF is ranked worse than
75.65% of 1084 companies
in the Chemicals industry
Industry Median: 1.24 vs BOM:524542: 2.78

Sukhjit Starch & Chemicals Intrinsic Value: Projected FCF Historical Data

The historical data trend for Sukhjit Starch & Chemicals's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sukhjit Starch & Chemicals Intrinsic Value: Projected FCF Chart

Sukhjit Starch & Chemicals Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 262.44 41.72 104.39 213.99 157.36

Sukhjit Starch & Chemicals Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 157.36 - - -

Competitive Comparison of Sukhjit Starch & Chemicals's Intrinsic Value: Projected FCF

For the Specialty Chemicals subindustry, Sukhjit Starch & Chemicals's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sukhjit Starch & Chemicals's Price-to-Projected-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Sukhjit Starch & Chemicals's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Sukhjit Starch & Chemicals's Price-to-Projected-FCF falls into.



Sukhjit Starch & Chemicals Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Sukhjit Starch & Chemicals's Free Cash Flow(6 year avg) = ₹-85.18.

Sukhjit Starch & Chemicals's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-85.176142857143+4655.286*0.8)/15.622
=157.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sukhjit Starch & Chemicals  (BOM:524542) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Sukhjit Starch & Chemicals's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=437.55/157.36047358793
=2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sukhjit Starch & Chemicals Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Sukhjit Starch & Chemicals's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Sukhjit Starch & Chemicals (BOM:524542) Business Description

Traded in Other Exchanges
Address
Sarai Road, Kapurthala District, Phagwara, PB, IND, 144401
Sukhjit Starch & Chemicals Ltd is an India-based manufacturer of starch and its derivatives. The company's operation is divided into four segments namely Starch and its derivatives, Readymade garments, Leasing and hire purchase financing, and Manufacturing of heavy machinery. It derives key revenue from Starch and its derivatives business division. The company produces maize starch, liquid glucose, high maltose syrup, Monohydrate dextrose, Malto Dextrin, Oxidized Starch, Cationic Starch, Thin Boiling Starch, Pre- Gelatinised Starch, Yellow Dextrin, White Dextrin, Maize Gluten, Maize Germ, Maize Oil, Maize Germ cake, Corn steep liquor, and Maize coarse bran.

Sukhjit Starch & Chemicals (BOM:524542) Headlines

No Headlines