GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Binayak Tex Processors Ltd (BOM:523054) » Definitions » Intrinsic Value: Projected FCF

Binayak Tex Processors (BOM:523054) Intrinsic Value: Projected FCF : ₹1,901.33 (As of Jun. 06, 2024)


View and export this data going back to 1991. Start your Free Trial

What is Binayak Tex Processors Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-06), Binayak Tex Processors's Intrinsic Value: Projected FCF is ₹1,901.33. The stock price of Binayak Tex Processors is ₹1133.90. Therefore, Binayak Tex Processors's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Binayak Tex Processors's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:523054' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.34   Med: 0.45   Max: 0.78
Current: 0.6

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Binayak Tex Processors was 0.78. The lowest was 0.34. And the median was 0.45.

BOM:523054's Price-to-Projected-FCF is ranked better than
68.71% of 783 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 0.95 vs BOM:523054: 0.60

Binayak Tex Processors Intrinsic Value: Projected FCF Historical Data

The historical data trend for Binayak Tex Processors's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Binayak Tex Processors Intrinsic Value: Projected FCF Chart

Binayak Tex Processors Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,022.66 999.51 1,195.21 1,507.86 1,901.33

Binayak Tex Processors Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1,901.33 - - -

Competitive Comparison of Binayak Tex Processors's Intrinsic Value: Projected FCF

For the Textile Manufacturing subindustry, Binayak Tex Processors's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Binayak Tex Processors's Price-to-Projected-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Binayak Tex Processors's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Binayak Tex Processors's Price-to-Projected-FCF falls into.



Binayak Tex Processors Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Binayak Tex Processors's Free Cash Flow(6 year avg) = ₹44.09.

Binayak Tex Processors's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(14.761153476909*44.093+876.225*0.8)/0.711
=1,901.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Binayak Tex Processors  (BOM:523054) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Binayak Tex Processors's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1133.90/1901.3270608401
=0.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Binayak Tex Processors Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Binayak Tex Processors's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Binayak Tex Processors (BOM:523054) Business Description

Traded in Other Exchanges
N/A
Address
Kalbadevi Road, 5th Floor, 384-M, Dhabolkar Wadi, Mumbai, MH, IND, 400002
Binayak Tex Processors Ltd engaged in the manufacturing of textile fabrics. It operates through the Textile Business and Finance Business segments. The firm is also engaged in the business of manufacturing and processing of textile fabrics. Its products include prints, such as wax print, all-over print, reactive print, discharge print and single color dye, and home-textile, such as bed sets and quilts. The company offers bed sheets, towels, kitchen apron, curtains, pillows, and cushions. The company has two segments Textile business and Finance business segment.

Binayak Tex Processors (BOM:523054) Headlines

No Headlines