GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » AVT Natural Products Ltd (BOM:519105) » Definitions » Intrinsic Value: Projected FCF

AVT Natural Products (BOM:519105) Intrinsic Value: Projected FCF : ₹36.86 (As of May. 13, 2024)


View and export this data going back to 2001. Start your Free Trial

What is AVT Natural Products Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-13), AVT Natural Products's Intrinsic Value: Projected FCF is ₹36.86. The stock price of AVT Natural Products is ₹89.57. Therefore, AVT Natural Products's Price-to-Intrinsic-Value-Projected-FCF of today is 2.4.

The historical rank and industry rank for AVT Natural Products's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:519105' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.85   Med: 1.48   Max: 4.23
Current: 2.43

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of AVT Natural Products was 4.23. The lowest was 0.85. And the median was 1.48.

BOM:519105's Price-to-Projected-FCF is ranked worse than
71.23% of 1074 companies
in the Chemicals industry
Industry Median: 1.265 vs BOM:519105: 2.43

AVT Natural Products Intrinsic Value: Projected FCF Historical Data

The historical data trend for AVT Natural Products's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AVT Natural Products Intrinsic Value: Projected FCF Chart

AVT Natural Products Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.93 21.14 18.55 30.84 36.86

AVT Natural Products Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 36.86 - - -

Competitive Comparison of AVT Natural Products's Intrinsic Value: Projected FCF

For the Specialty Chemicals subindustry, AVT Natural Products's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AVT Natural Products's Price-to-Projected-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, AVT Natural Products's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where AVT Natural Products's Price-to-Projected-FCF falls into.



AVT Natural Products Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get AVT Natural Products's Free Cash Flow(6 year avg) = ₹146.06.

AVT Natural Products's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*146.05914285714+4303.292*0.8)/152.284
=36.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AVT Natural Products  (BOM:519105) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

AVT Natural Products's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=89.57/36.861784580855
=2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AVT Natural Products Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of AVT Natural Products's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


AVT Natural Products (BOM:519105) Business Description

Traded in Other Exchanges
Address
60, Rukmani Lakshmipathy Salai, Egmore, Chennai, TN, IND, 600 008
AVT Natural Products Ltd is engaged in the business segment of Food & Feed Ingredients from Natural Raw materials. It manufactures plant-based extracts and natural ingredients solutions for the food, beverage, animal nutrition and nutraceutical industries. There are five business categories: Marigold Extracts for Eye Care, Food Coloring & Poultry Pigmentation; Spice oleoresins and Oils for Food Colouring and Flavouring, Value added Teas - Decaffeinated Teas and Instant Teas; Animal Health & Nutrition Products and Rosemary extract. Geographically, the group has a business presence in India and other countries, of which key revenue is generated from other countries.

AVT Natural Products (BOM:519105) Headlines

No Headlines