What is Workpoint Entertainment PCL Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Workpoint Entertainment PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:WORK'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.53 Med: 2.32 Max: 11.07
Current: 0.58
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Workpoint Entertainment PCL was 11.07. The lowest was 0.53. And the median was 2.32.
BKK:WORK's Price-to-Projected-FCF is ranked better than 68.9% of 611
companies
in the Media - Diversified industry
Industry Median: 0.89
vs BKK:WORK: 0.58
Workpoint Entertainment PCL Intrinsic Value: Projected FCF Historical Data
The historical data trend for Workpoint Entertainment PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Workpoint Entertainment PCL Intrinsic Value: Projected FCF Chart
Competitive Comparison of Workpoint Entertainment PCL's Intrinsic Value: Projected FCF
For the Entertainment subindustry, Workpoint Entertainment PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Workpoint Entertainment PCL's Price-to-Projected-FCF Distribution in the Media - Diversified Industry
For the Media - Diversified industry and Communication Services sector, Workpoint Entertainment PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Workpoint Entertainment PCL's Price-to-Projected-FCF falls into.
Workpoint Entertainment PCL Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Workpoint Entertainment PCL (BKK:WORK) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Workpoint Entertainment PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
9.05
/
15.666616124722
=
0.58
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Workpoint Entertainment PCL Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Workpoint Entertainment PCL's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Workpoint Entertainment PCL (BKK:WORK) Business Description
Workpoint Entertainment PCL is a broadcast television company. The activities of the Group are digital television broadcasting and the production of television programs, animation and computer graphics, movies, concerts and plays, event marketing and sale of goods and services related to the businesses. The company has five segments which are Business of television programs, Business of movies, Business of concerts and plays, Business of event marketing and Business of sale of goods and rendering of other services. It derives majority of the revenue from Business of television programs segment. The majority of revenue comes from Thailand.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
BKK:WORK has been successfully added to your 