GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » RPM Automotive Group Ltd (ASX:RPM) » Definitions » Intrinsic Value: Projected FCF

RPM Automotive Group (ASX:RPM) Intrinsic Value: Projected FCF : A$0.13 (As of May. 17, 2024)


View and export this data going back to 1983. Start your Free Trial

What is RPM Automotive Group Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-17), RPM Automotive Group's Intrinsic Value: Projected FCF is A$0.13. The stock price of RPM Automotive Group is A$0.063. Therefore, RPM Automotive Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for RPM Automotive Group's Intrinsic Value: Projected FCF or its related term are showing as below:

ASX:RPM' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.46   Med: 1.47   Max: 2.62
Current: 0.48

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of RPM Automotive Group was 2.62. The lowest was 0.46. And the median was 1.47.

ASX:RPM's Price-to-Projected-FCF is ranked better than
81.68% of 895 companies
in the Vehicles & Parts industry
Industry Median: 1.08 vs ASX:RPM: 0.48

RPM Automotive Group Intrinsic Value: Projected FCF Historical Data

The historical data trend for RPM Automotive Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

RPM Automotive Group Intrinsic Value: Projected FCF Chart

RPM Automotive Group Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.53 0.13 0.13 0.14 0.13

RPM Automotive Group Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.14 - 0.13 -

Competitive Comparison of RPM Automotive Group's Intrinsic Value: Projected FCF

For the Auto Parts subindustry, RPM Automotive Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RPM Automotive Group's Price-to-Projected-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, RPM Automotive Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where RPM Automotive Group's Price-to-Projected-FCF falls into.



RPM Automotive Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get RPM Automotive Group's Free Cash Flow(6 year avg) = A$-1.37.

RPM Automotive Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-1.3682857142857+44.962*0.8)/173.430
=0.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


RPM Automotive Group  (ASX:RPM) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

RPM Automotive Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.063/0.13228990899074
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


RPM Automotive Group Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of RPM Automotive Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


RPM Automotive Group (ASX:RPM) Business Description

Traded in Other Exchanges
N/A
Address
1-7 Ausco Place, Dandenong South, Melbourne, VIC, AUS, 3175
RPM Automotive Group Ltd is an Australian based automotive group. The company's segment includes Motorsport; Repairs and Roadside; Wheels and Tyres and Accessories. It generates maximum revenue from the Repairs and Roadside segment.

RPM Automotive Group (ASX:RPM) Headlines

From GuruFocus

RPM International Inc's Dividend Analysis

By GuruFocus Research 10-16-2023

RPM Opens Innovation Center of Excellence

By Business Wire 01-11-2024

RPM Declares Quarterly Dividend

By Business Wire 07-05-2023

RPM Declares Quarterly Dividend

By Business Wire Business Wire 07-05-2022

RPM Declares Quarterly Dividend

By Business Wire Business Wire 01-03-2023