GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Bisalloy Steel Group Ltd (ASX:BIS) » Definitions » Intrinsic Value: Projected FCF

Bisalloy Steel Group (ASX:BIS) Intrinsic Value: Projected FCF : A$2.02 (As of Jun. 05, 2024)


View and export this data going back to 2003. Start your Free Trial

What is Bisalloy Steel Group Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-05), Bisalloy Steel Group's Intrinsic Value: Projected FCF is A$2.02. The stock price of Bisalloy Steel Group is A$3.88. Therefore, Bisalloy Steel Group's Price-to-Intrinsic-Value-Projected-FCF of today is 1.9.

The historical rank and industry rank for Bisalloy Steel Group's Intrinsic Value: Projected FCF or its related term are showing as below:

ASX:BIS' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.21   Med: 0.93   Max: 2
Current: 1.92

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Bisalloy Steel Group was 2.00. The lowest was 0.21. And the median was 0.93.

ASX:BIS's Price-to-Projected-FCF is ranked worse than
83.12% of 474 companies
in the Steel industry
Industry Median: 0.71 vs ASX:BIS: 1.92

Bisalloy Steel Group Intrinsic Value: Projected FCF Historical Data

The historical data trend for Bisalloy Steel Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bisalloy Steel Group Intrinsic Value: Projected FCF Chart

Bisalloy Steel Group Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.80 0.74 1.19 1.36 2.02

Bisalloy Steel Group Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.36 - 2.02 -

Competitive Comparison of Bisalloy Steel Group's Intrinsic Value: Projected FCF

For the Steel subindustry, Bisalloy Steel Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bisalloy Steel Group's Price-to-Projected-FCF Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Bisalloy Steel Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Bisalloy Steel Group's Price-to-Projected-FCF falls into.



Bisalloy Steel Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Bisalloy Steel Group's Free Cash Flow(6 year avg) = A$2.85.

Bisalloy Steel Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*2.853+67.967*0.8)/47.925
=2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bisalloy Steel Group  (ASX:BIS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Bisalloy Steel Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.88/2.0193375043253
=1.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bisalloy Steel Group Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Bisalloy Steel Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Bisalloy Steel Group (ASX:BIS) Business Description

Traded in Other Exchanges
N/A
Address
18 Resolution Drive, Unanderra, Wollongong, NSW, AUS, 2526
Bisalloy Steel Group Ltd is engaged in the processing and sale of quenched and tempered high-tensile, and abrasion-resistant steel plates. The company is organized into geographical operating segments, being Australian Operations is engaged in the distribution of wear-grade and high tensile plates through distributors and directly to original equipment manufacturers in both Australia and Overseas. Its Overseas Operations engage in the distribution of the abrasion-resistant plate as well as other steel plate products. The Overseas Operations also focus on the marketing and distribution of quench and tempered steel plates. The majority of its revenue is derived from Australian Operations. The company's products are marketed under the BISALLOY brand name.

Bisalloy Steel Group (ASX:BIS) Headlines