GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Acropolis Infrastructure Acquisition Corp (NYSE:ACRO) » Definitions » Intrinsic Value: Projected FCF

Acropolis Infrastructure Acquisition (Acropolis Infrastructure Acquisition) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 04, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Acropolis Infrastructure Acquisition Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-04), Acropolis Infrastructure Acquisition's Intrinsic Value: Projected FCF is $0.00. The stock price of Acropolis Infrastructure Acquisition is $10.45. Therefore, Acropolis Infrastructure Acquisition's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Acropolis Infrastructure Acquisition's Intrinsic Value: Projected FCF or its related term are showing as below:

ACRO's Price-to-Projected-FCF is not ranked *
in the Diversified Financial Services industry.
Industry Median: 0.87
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Acropolis Infrastructure Acquisition Intrinsic Value: Projected FCF Historical Data

The historical data trend for Acropolis Infrastructure Acquisition's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Acropolis Infrastructure Acquisition Intrinsic Value: Projected FCF Chart

Acropolis Infrastructure Acquisition Annual Data
Trend Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
- - -

Acropolis Infrastructure Acquisition Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Acropolis Infrastructure Acquisition's Intrinsic Value: Projected FCF

For the Shell Companies subindustry, Acropolis Infrastructure Acquisition's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Acropolis Infrastructure Acquisition's Price-to-Projected-FCF Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Acropolis Infrastructure Acquisition's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Acropolis Infrastructure Acquisition's Price-to-Projected-FCF falls into.



Acropolis Infrastructure Acquisition Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Acropolis Infrastructure Acquisition  (NYSE:ACRO) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Acropolis Infrastructure Acquisition's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=10.45/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Acropolis Infrastructure Acquisition Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Acropolis Infrastructure Acquisition's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Acropolis Infrastructure Acquisition (Acropolis Infrastructure Acquisition) Business Description

Traded in Other Exchanges
N/A
Address
9 West 57th Street, 42nd Floor, New York, NY, USA, 10019
Acropolis Infrastructure Acquisition Corp is a blank check company.
Executives
Sanjay H Patel director, officer: Chief Executive Officer C/O APOLLO GLOBAL MANAGEMENT, INC., 9 WEST 57TH STREET, NEW YORK NY 10019
Ian Deason director 9 WEST 57TH STREET, 43RD FLOOR, NEW YORK NY 10019
Apollo Principal Holdings Iii, L.p. 10 percent owner C/O INTERTRUST CORPORATE SERVICES, (CAYMAN) LIMITED, 190 ELGIN STREET, GEORGE TOWN E9 KY1-9005
Apollo Principal Holdings Iii Gp Ltd 10 percent owner C/O INTERTRUST CORPORATE SERVICES, (CAYMAN) LIMITED, 190 ELGIN STREET, GEORGE TOWN E9 KY1-9005
Curtis A Morgan director 1155 PERIMETER CENTER WEST, ATLANTA GA 30338
Theresa Wise director 400 FAIRVIEW AVENUE NORTH, SUITE 1200, SEATTLE WA 98109
Geoffrey Strong director, officer: Chief Executive Officer C/O APOLLO MANAGEMENT, 9 W. 57TH STREET, 43RD FLOOR, NEW YORK NY 10019
James Crossen officer: CFO, CAO and Secretary 9 WEST 57TH STREET, 43RD FLOOR, NEW YORK NY 10019
Ap Caps Ii Holdings Gp, Llc 10 percent owner C/O WALKERS CORPORATE LIMITED, CAYMAN CORPORATE CENTRE, 27 HOSPITAL RD., GEORGE TOWN E9 KY1-9008
Acropolis Infrastructure Acquisition Sponsor L.p. 10 percent owner 9 WEST 57TH STREET, 43RD FLOOR, NEW YORK NY 10019
Dylan Foo director 9 WEST 57TH STREET, 43RD FLOOR, NEW YORK NY 10019
David Jonathan Small director 9 WEST 57TH STREET, 43RD FLOOR, NEW YORK NY 10019

Acropolis Infrastructure Acquisition (Acropolis Infrastructure Acquisition) Headlines