GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Schaeffler AG (XTER:SHA) » Definitions » Piotroski F-Score

Schaeffler AG (XTER:SHA) Piotroski F-Score : 6 (As of May. 12, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Schaeffler AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Schaeffler AG has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Schaeffler AG's Piotroski F-Score or its related term are showing as below:

XTER:SHA' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Schaeffler AG was 8. The lowest was 3. And the median was 6.


Schaeffler AG Piotroski F-Score Historical Data

The historical data trend for Schaeffler AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Schaeffler AG Piotroski F-Score Chart

Schaeffler AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 3.00 8.00 6.00 6.00

Schaeffler AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 7.00 5.00 6.00 6.00

Competitive Comparison of Schaeffler AG's Piotroski F-Score

For the Auto Parts subindustry, Schaeffler AG's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Schaeffler AG's Piotroski F-Score Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Schaeffler AG's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Schaeffler AG's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 138 + 150 + -107 + 231 = €412 Mil.
Cash Flow from Operations was 307 + 428 + 457 + 79 = €1,271 Mil.
Revenue was 4056 + 4062 + 4044 + 4085 = €16,247 Mil.
Gross Profit was 886 + 906 + 820 + 1086 = €3,698 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(15197 + 14799 + 15076 + 15006 + 17328) / 5 = €15481.2 Mil.
Total Assets at the begining of this year (Mar23) was €15,197 Mil.
Long-Term Debt & Capital Lease Obligation was €5,729 Mil.
Total Current Assets was €8,106 Mil.
Total Current Liabilities was €4,815 Mil.
Net Income was 113 + 226 + 82 + 128 = €549 Mil.

Revenue was 3790 + 4242 + 4018 + 4152 = €16,202 Mil.
Gross Profit was 832 + 984 + 892 + 959 = €3,667 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(14354 + 14105 + 14742 + 14284 + 15197) / 5 = €14536.4 Mil.
Total Assets at the begining of last year (Mar22) was €14,354 Mil.
Long-Term Debt & Capital Lease Obligation was €3,100 Mil.
Total Current Assets was €7,286 Mil.
Total Current Liabilities was €5,319 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Schaeffler AG's current Net Income (TTM) was 412. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Schaeffler AG's current Cash Flow from Operations (TTM) was 1,271. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=412/15197
=0.02711061

ROA (Last Year)=Net Income/Total Assets (Mar22)
=549/14354
=0.03824718

Schaeffler AG's return on assets of this year was 0.02711061. Schaeffler AG's return on assets of last year was 0.03824718. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Schaeffler AG's current Net Income (TTM) was 412. Schaeffler AG's current Cash Flow from Operations (TTM) was 1,271. ==> 1,271 > 412 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=5729/15481.2
=0.37006175

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=3100/14536.4
=0.21325775

Schaeffler AG's gearing of this year was 0.37006175. Schaeffler AG's gearing of last year was 0.21325775. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=8106/4815
=1.6834891

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=7286/5319
=1.36980635

Schaeffler AG's current ratio of this year was 1.6834891. Schaeffler AG's current ratio of last year was 1.36980635. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Schaeffler AG's number of shares in issue this year was 660. Schaeffler AG's number of shares in issue last year was 673.684. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3698/16247
=0.22761125

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3667/16202
=0.22633008

Schaeffler AG's gross margin of this year was 0.22761125. Schaeffler AG's gross margin of last year was 0.22633008. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=16247/15197
=1.06909258

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=16202/14354
=1.1287446

Schaeffler AG's asset turnover of this year was 1.06909258. Schaeffler AG's asset turnover of last year was 1.1287446. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Schaeffler AG has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Schaeffler AG  (XTER:SHA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Schaeffler AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Schaeffler AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Schaeffler AG (XTER:SHA) Business Description

Traded in Other Exchanges
Address
Industriestrasse 1-3, Herzogenaurach, BY, DEU, 91074
Schaeffler AG is an automotive and industrial supplier. The company's business is managed based on three divisions: Automotive Technologies, Automotive Aftermarket, and Industrial. The Automotive Technologies division organizes its business in the Engine Systems, Transmission Systems, E-Mobility, and Chassis Systems business divisions. The industrial division distributes components and systems for rotary and linear movements as well as services for a wide range of industrial sectors. The Automotive Aftermarket division is responsible for business with spare vehicle parts. Its Automotive Technologies generates revenue. Its geographical segments are Europe, the Americas, Greater China, and Asia-Pacific.
Executives
Jens Willem Schüler Board of Directors
Georg F.w. Schaeffler Supervisory Board
Matthias Zink Board of Directors
Dr. Stefan Spindler Board of Directors
Andreas Schick Board of Directors
Uwe Wagner Board of Directors
Corinna Schittenhelm Board of Directors
Klaus Rosenfeld Board of Directors

Schaeffler AG (XTER:SHA) Headlines

No Headlines