GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Patrizia AG (XTER:PAT) » Definitions » Piotroski F-Score

Patrizia AG (XTER:PAT) Piotroski F-Score : 3 (As of May. 23, 2024)


View and export this data going back to 2006. Start your Free Trial

What is Patrizia AG Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Patrizia AG has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Patrizia AG's Piotroski F-Score or its related term are showing as below:

XTER:PAT' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 3

During the past 13 years, the highest Piotroski F-Score of Patrizia AG was 9. The lowest was 3. And the median was 6.


Patrizia AG Piotroski F-Score Historical Data

The historical data trend for Patrizia AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Patrizia AG Piotroski F-Score Chart

Patrizia AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 6.00 6.00 7.00 5.00

Patrizia AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 4.00 3.00 5.00 3.00

Competitive Comparison of Patrizia AG's Piotroski F-Score

For the Real Estate Services subindustry, Patrizia AG's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Patrizia AG's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Patrizia AG's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Patrizia AG's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -6.411 + 8.751 + -9.042 + 4.619 = €-2.1 Mil.
Cash Flow from Operations was 6.517 + 19.384 + 43.388 + 6.731 = €76.0 Mil.
Revenue was 67.935 + 76.572 + 85.065 + 57.983 = €287.6 Mil.
Gross Profit was 57.062 + 70.838 + 66.592 + 49.486 = €244.0 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(2049.269 + 1989.144 + 2018.426 + 1999.105 + 2019.259) / 5 = €2015.0406 Mil.
Total Assets at the begining of this year (Mar23) was €2,049.3 Mil.
Long-Term Debt & Capital Lease Obligation was €292.0 Mil.
Total Current Assets was €550.2 Mil.
Total Current Liabilities was €233.9 Mil.
Net Income was 1.722 + 11.101 + -17.226 + 12.474 = €8.1 Mil.

Revenue was 77.545 + 85.413 + 102.399 + 62.863 = €328.2 Mil.
Gross Profit was 65.277 + 80.201 + 49.808 + 54.091 = €249.4 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(2183.463 + 1924.309 + 1951.356 + 2045.874 + 2049.269) / 5 = €2030.8542 Mil.
Total Assets at the begining of last year (Mar22) was €2,183.5 Mil.
Long-Term Debt & Capital Lease Obligation was €175.3 Mil.
Total Current Assets was €813.0 Mil.
Total Current Liabilities was €262.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Patrizia AG's current Net Income (TTM) was -2.1. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Patrizia AG's current Cash Flow from Operations (TTM) was 76.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-2.083/2049.269
=-0.00101646

ROA (Last Year)=Net Income/Total Assets (Mar22)
=8.071/2183.463
=0.00369642

Patrizia AG's return on assets of this year was -0.00101646. Patrizia AG's return on assets of last year was 0.00369642. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Patrizia AG's current Net Income (TTM) was -2.1. Patrizia AG's current Cash Flow from Operations (TTM) was 76.0. ==> 76.0 > -2.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=292.002/2015.0406
=0.14491122

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=175.315/2030.8542
=0.08632574

Patrizia AG's gearing of this year was 0.14491122. Patrizia AG's gearing of last year was 0.08632574. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=550.196/233.891
=2.35236072

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=813.038/261.973
=3.1035183

Patrizia AG's current ratio of this year was 2.35236072. Patrizia AG's current ratio of last year was 3.1035183. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Patrizia AG's number of shares in issue this year was 85.844. Patrizia AG's number of shares in issue last year was 85.712. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=243.978/287.555
=0.84845682

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=249.377/328.22
=0.75978612

Patrizia AG's gross margin of this year was 0.84845682. Patrizia AG's gross margin of last year was 0.75978612. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=287.555/2049.269
=0.14032077

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=328.22/2183.463
=0.15032084

Patrizia AG's asset turnover of this year was 0.14032077. Patrizia AG's asset turnover of last year was 0.15032084. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+0+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Patrizia AG has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Patrizia AG  (XTER:PAT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Patrizia AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Patrizia AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Patrizia AG (XTER:PAT) Business Description

Traded in Other Exchanges
Address
Fuggerstrasse 26, Patrizia Burohaus, Augsburg, BY, DEU, 86150
Patrizia AG is an active real estate investment company that operates in two primary segments: management services, which includes the buying and selling of properties, long-term property management, portfolio management, and service fee income; and investments, which includes returns on co-investments as well as principal investments. The majority of Patrizia's revenue is generated by the management services segment. The firm invests in both residential and commercial real estate throughout Europe, with over half of its revenue coming from its holdings in Germany.
Executives
Thomas Wels Board of Directors
Christoph Glaser Board of Directors

Patrizia AG (XTER:PAT) Headlines

No Headlines