GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Ybox Real Estate Ltd (XTAE:YBOX) » Definitions » Piotroski F-Score

Ybox Real Estate (XTAE:YBOX) Piotroski F-Score : 6 (As of May. 23, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Ybox Real Estate Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ybox Real Estate has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Ybox Real Estate's Piotroski F-Score or its related term are showing as below:

XTAE:YBOX' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 3   Max: 6
Current: 6

During the past 11 years, the highest Piotroski F-Score of Ybox Real Estate was 6. The lowest was 1. And the median was 3.


Ybox Real Estate Piotroski F-Score Historical Data

The historical data trend for Ybox Real Estate's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ybox Real Estate Piotroski F-Score Chart

Ybox Real Estate Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 5.00 2.00 6.00

Ybox Real Estate Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 3.00 4.00 5.00 6.00

Competitive Comparison of Ybox Real Estate's Piotroski F-Score

For the Real Estate - Development subindustry, Ybox Real Estate's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ybox Real Estate's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Ybox Real Estate's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Ybox Real Estate's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 1.144 + -6.168 + -7.024 + 47.109 = ₪35.1 Mil.
Cash Flow from Operations was -40.104 + -14.384 + -30.703 + 109 = ₪23.8 Mil.
Revenue was 7.06 + 4.842 + 11.086 + 108.865 = ₪131.9 Mil.
Gross Profit was 0.916 + 0.714 + 0.952 + 42.894 = ₪45.5 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1187.244 + 1201.531 + 1201.567 + 1246.058 + 1198.025) / 5 = ₪1206.885 Mil.
Total Assets at the begining of this year (Dec22) was ₪1,187.2 Mil.
Long-Term Debt & Capital Lease Obligation was ₪209.1 Mil.
Total Current Assets was ₪189.7 Mil.
Total Current Liabilities was ₪552.5 Mil.
Net Income was 2.881 + -10.387 + -8.419 + 38.04 = ₪22.1 Mil.

Revenue was 33.251 + 3.489 + 4.159 + 6.24 = ₪47.1 Mil.
Gross Profit was 7.336 + 0.082 + 0.952 + 3.045 = ₪11.4 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(711.423 + 810.705 + 1119.393 + 1077.178 + 1187.244) / 5 = ₪981.1886 Mil.
Total Assets at the begining of last year (Dec21) was ₪711.4 Mil.
Long-Term Debt & Capital Lease Obligation was ₪403.1 Mil.
Total Current Assets was ₪178.2 Mil.
Total Current Liabilities was ₪379.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ybox Real Estate's current Net Income (TTM) was 35.1. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ybox Real Estate's current Cash Flow from Operations (TTM) was 23.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=35.061/1187.244
=0.02953142

ROA (Last Year)=Net Income/Total Assets (Dec21)
=22.115/711.423
=0.03108558

Ybox Real Estate's return on assets of this year was 0.02953142. Ybox Real Estate's return on assets of last year was 0.03108558. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Ybox Real Estate's current Net Income (TTM) was 35.1. Ybox Real Estate's current Cash Flow from Operations (TTM) was 23.8. ==> 23.8 <= 35.1 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=209.063/1206.885
=0.17322529

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=403.134/981.1886
=0.41086291

Ybox Real Estate's gearing of this year was 0.17322529. Ybox Real Estate's gearing of last year was 0.41086291. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=189.723/552.464
=0.34341242

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=178.234/379.739
=0.46935922

Ybox Real Estate's current ratio of this year was 0.34341242. Ybox Real Estate's current ratio of last year was 0.46935922. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Ybox Real Estate's number of shares in issue this year was 363.047. Ybox Real Estate's number of shares in issue last year was 395.213. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=45.476/131.853
=0.34489924

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=11.415/47.139
=0.24215618

Ybox Real Estate's gross margin of this year was 0.34489924. Ybox Real Estate's gross margin of last year was 0.24215618. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=131.853/1187.244
=0.11105805

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=47.139/711.423
=0.06626016

Ybox Real Estate's asset turnover of this year was 0.11105805. Ybox Real Estate's asset turnover of last year was 0.06626016. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+0+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ybox Real Estate has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Ybox Real Estate  (XTAE:YBOX) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Ybox Real Estate Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Ybox Real Estate's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ybox Real Estate (XTAE:YBOX) Business Description

Traded in Other Exchanges
N/A
Address
105 Allenby, Tel Aviv, ISR
Ybox Real Estate Ltd is a boutique firm engaged in real estate investment & entrepreneurship of residential projects. It also develops commercial and office buildings. Its project include 4 Florentine, Sixteen Raoul Wallenberg, Hasan arafa, Gat rimon, Lighthouse project, Ice tel aviv and Villa V. It focuses on construction projects and specializes in urban renewal in developing areas.

Ybox Real Estate (XTAE:YBOX) Headlines

No Headlines