GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » lastminute.com NV (XSWX:LMN) » Definitions » Piotroski F-Score

lastminute.com NV (XSWX:LMN) Piotroski F-Score : 3 (As of May. 23, 2024)


View and export this data going back to 2014. Start your Free Trial

What is lastminute.com NV Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

lastminute.com NV has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for lastminute.com NV's Piotroski F-Score or its related term are showing as below:

XSWX:LMN' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 7
Current: 3

During the past 13 years, the highest Piotroski F-Score of lastminute.com NV was 7. The lowest was 2. And the median was 5.


lastminute.com NV Piotroski F-Score Historical Data

The historical data trend for lastminute.com NV's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

lastminute.com NV Piotroski F-Score Chart

lastminute.com NV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 2.00 6.00 4.00 3.00

lastminute.com NV Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 - 4.00 - 3.00

Competitive Comparison of lastminute.com NV's Piotroski F-Score

For the Travel Services subindustry, lastminute.com NV's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


lastminute.com NV's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, lastminute.com NV's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where lastminute.com NV's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was CHF6.6 Mil.
Cash Flow from Operations was CHF-14.5 Mil.
Revenue was CHF299.1 Mil.
Gross Profit was CHF299.1 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (481.335 + 440.258) / 2 = CHF460.7965 Mil.
Total Assets at the begining of this year (Dec22) was CHF481.3 Mil.
Long-Term Debt & Capital Lease Obligation was CHF11.2 Mil.
Total Current Assets was CHF194.2 Mil.
Total Current Liabilities was CHF351.3 Mil.
Net Income was CHF-15.0 Mil.

Revenue was CHF290.5 Mil.
Gross Profit was CHF290.5 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (414.497 + 481.335) / 2 = CHF447.916 Mil.
Total Assets at the begining of last year (Dec21) was CHF414.5 Mil.
Long-Term Debt & Capital Lease Obligation was CHF29.3 Mil.
Total Current Assets was CHF228.4 Mil.
Total Current Liabilities was CHF404.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

lastminute.com NV's current Net Income (TTM) was 6.6. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

lastminute.com NV's current Cash Flow from Operations (TTM) was -14.5. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=6.562/481.335
=0.01363292

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-14.968/414.497
=-0.03611124

lastminute.com NV's return on assets of this year was 0.01363292. lastminute.com NV's return on assets of last year was -0.03611124. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

lastminute.com NV's current Net Income (TTM) was 6.6. lastminute.com NV's current Cash Flow from Operations (TTM) was -14.5. ==> -14.5 <= 6.6 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=11.208/460.7965
=0.0243231

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=29.31/447.916
=0.06543638

lastminute.com NV's gearing of this year was 0.0243231. lastminute.com NV's gearing of last year was 0.06543638. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=194.23/351.277
=0.55292547

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=228.372/404.069
=0.5651807

lastminute.com NV's current ratio of this year was 0.55292547. lastminute.com NV's current ratio of last year was 0.5651807. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

lastminute.com NV's number of shares in issue this year was 10.684. lastminute.com NV's number of shares in issue last year was 10.364. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=299.084/299.084
=1

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=290.493/290.493
=1

lastminute.com NV's gross margin of this year was 1. lastminute.com NV's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=299.084/481.335
=0.6213635

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=290.493/414.497
=0.70083258

lastminute.com NV's asset turnover of this year was 0.6213635. lastminute.com NV's asset turnover of last year was 0.70083258. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

lastminute.com NV has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

lastminute.com NV  (XSWX:LMN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


lastminute.com NV Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of lastminute.com NV's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


lastminute.com NV (XSWX:LMN) Business Description

Traded in Other Exchanges
Address
Basisweg 10, Amsterdam, NLD, 1043 AP
lastminute.com NV Switzerland-based company that operates in the online travel and leisure industry. It offers online tools & technologies for search compare and booking flights, vacation packages, Car rentals, Lifestyle, hotel bookings, and other Ancillary Services. Group operates under a number of key brands, including lastminute.com, Bravofly, Rumbo, Volagratis, and Jetcost. The company offers services to customers through websites and mobile apps in approximately different languages and across 40 countries. The company business is spread across various geographical regions including France, the UK, Spain, Switzerland, and internationally. Its segments include Online Travel Agencies, Metasearch, Media, and Other segments.

lastminute.com NV (XSWX:LMN) Headlines

No Headlines