GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Semapa SA (XLIS:SEM) » Definitions » Piotroski F-Score

Semapa (XLIS:SEM) Piotroski F-Score : 4 (As of May. 05, 2024)


View and export this data going back to 1995. Start your Free Trial

What is Semapa Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Semapa has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Semapa's Piotroski F-Score or its related term are showing as below:

XLIS:SEM' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 7   Max: 9
Current: 4

During the past 13 years, the highest Piotroski F-Score of Semapa was 9. The lowest was 4. And the median was 7.


Semapa Piotroski F-Score Historical Data

The historical data trend for Semapa's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Semapa Piotroski F-Score Chart

Semapa Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 5.00 6.00 7.00 9.00

Semapa Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.00 9.00 8.00 5.00 4.00

Competitive Comparison of Semapa's Piotroski F-Score

For the Paper & Paper Products subindustry, Semapa's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Semapa's Piotroski F-Score Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, Semapa's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Semapa's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was 75.693 + 57.016 + 50.616 + 59.576 = €243 Mil.
Cash Flow from Operations was 233.465 + 180.187 + 93.973 + 119.334 = €627 Mil.
Revenue was 809.736 + 675.163 + 669.058 + 677.661 = €2,832 Mil.
Gross Profit was 491.801 + 385.3 + 386.452 + 397.083 = €1,661 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(4470.67 + 4558.408 + 4657.52 + 4519.253 + 4523.651) / 5 = €4545.9004 Mil.
Total Assets at the begining of this year (Sep22) was €4,471 Mil.
Long-Term Debt & Capital Lease Obligation was €1,214 Mil.
Total Current Assets was €1,269 Mil.
Total Current Liabilities was €1,250 Mil.
Net Income was 75.882 + 42.015 + 99.45 + 89.931 = €307 Mil.

Revenue was 616.076 + 641.811 + 823.916 + 846.556 = €2,928 Mil.
Gross Profit was 391.734 + 408.872 + 554.115 + 532.399 = €1,887 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(3765.781 + 3870.692 + 4052.555 + 4303.492 + 4470.67) / 5 = €4092.638 Mil.
Total Assets at the begining of last year (Sep21) was €3,766 Mil.
Long-Term Debt & Capital Lease Obligation was €1,063 Mil.
Total Current Assets was €1,596 Mil.
Total Current Liabilities was €1,430 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Semapa's current Net Income (TTM) was 243. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Semapa's current Cash Flow from Operations (TTM) was 627. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=242.901/4470.67
=0.05433212

ROA (Last Year)=Net Income/Total Assets (Sep21)
=307.278/3765.781
=0.08159742

Semapa's return on assets of this year was 0.05433212. Semapa's return on assets of last year was 0.08159742. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Semapa's current Net Income (TTM) was 243. Semapa's current Cash Flow from Operations (TTM) was 627. ==> 627 > 243 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=1213.873/4545.9004
=0.26702587

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=1062.584/4092.638
=0.25963303

Semapa's gearing of this year was 0.26702587. Semapa's gearing of last year was 0.25963303. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=1269.146/1250.489
=1.01491976

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=1596.121/1430.178
=1.11602961

Semapa's current ratio of this year was 1.01491976. Semapa's current ratio of last year was 1.11602961. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Semapa's number of shares in issue this year was 79.869. Semapa's number of shares in issue last year was 79.869. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1660.636/2831.618
=0.58646187

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1887.12/2928.359
=0.64442918

Semapa's gross margin of this year was 0.58646187. Semapa's gross margin of last year was 0.64442918. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=2831.618/4470.67
=0.63337665

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=2928.359/3765.781
=0.77762329

Semapa's asset turnover of this year was 0.63337665. Semapa's asset turnover of last year was 0.77762329. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Semapa has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Semapa  (XLIS:SEM) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Semapa Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Semapa's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Semapa (XLIS:SEM) Business Description

Traded in Other Exchanges
Address
Avenue Fontes Pereira de Melo, 14 - 10th Floor, Lisboa, PRT, 1050-121
Semapa SA makes and sells a variety of paper products as well as cement. The segments of the company are, paper and pulp segment is the production and sale of writing and printing thin paper (UWF) and domestic consumption paper (Tissue), and it is present in the whole value-added chain, from research and development of forestry and agricultural production to the purchase and sale of wood and the production and sale of bleached eucalyptus kraft pulp and electric and thermal energy, as well as its commercialization. The cement and derivatives segment sells cement, ready-mix concrete, and aggregates to the construction and building industries. The environment segment collects animal waste and sells animal fats, food oil, and meal. The majority of revenue comes from the Rest of Europe.

Semapa (XLIS:SEM) Headlines

From GuruFocus