GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » C&C International Co Ltd (XKRX:352480) » Definitions » Piotroski F-Score

C&C International Co (XKRX:352480) Piotroski F-Score : 6 (As of May. 15, 2024)


View and export this data going back to 2021. Start your Free Trial

What is C&C International Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

C&C International Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for C&C International Co's Piotroski F-Score or its related term are showing as below:

XKRX:352480' s Piotroski F-Score Range Over the Past 10 Years
Min: 6   Med: 7   Max: 7
Current: 6

During the past 6 years, the highest Piotroski F-Score of C&C International Co was 7. The lowest was 6. And the median was 7.


C&C International Co Piotroski F-Score Historical Data

The historical data trend for C&C International Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

C&C International Co Piotroski F-Score Chart

C&C International Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial - N/A N/A 7.00 6.00

C&C International Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 N/A 7.00 7.00 6.00

Competitive Comparison of C&C International Co's Piotroski F-Score

For the Household & Personal Products subindustry, C&C International Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


C&C International Co's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, C&C International Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where C&C International Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 6593.124 + 8809.24 + 7254.326 + 8757.02 = ₩31,414 Mil.
Cash Flow from Operations was 1617.599 + 4907.848 + 6163.264 + 10160.135 = ₩22,849 Mil.
Revenue was 46177.574 + 57113.656 + 53887.67 + 63148.517 = ₩220,327 Mil.
Gross Profit was 10471.475 + 13241.536 + 10869.113 + 14000.408 = ₩48,583 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(178950.669 + 191524.262 + 202051.671 + 210566.932 + 255976.319) / 5 = ₩207813.9706 Mil.
Total Assets at the begining of this year (Dec22) was ₩178,951 Mil.
Long-Term Debt & Capital Lease Obligation was ₩24,276 Mil.
Total Current Assets was ₩156,647 Mil.
Total Current Liabilities was ₩54,326 Mil.
Net Income was 2701.962 + 4376.789 + 8612.568 + 768.508 = ₩16,460 Mil.

Revenue was 25358.716 + 30691.249 + 36106.006 + 38449.756 = ₩130,606 Mil.
Gross Profit was 4608.1 + 5577.602 + 10063.732 + 7674.5 = ₩27,924 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(159731.802 + 164431.569 + 170600.259 + 181958.832 + 178950.669) / 5 = ₩171134.6262 Mil.
Total Assets at the begining of last year (Dec21) was ₩159,732 Mil.
Long-Term Debt & Capital Lease Obligation was ₩1,997 Mil.
Total Current Assets was ₩101,890 Mil.
Total Current Liabilities was ₩42,649 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

C&C International Co's current Net Income (TTM) was 31,414. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

C&C International Co's current Cash Flow from Operations (TTM) was 22,849. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=31413.71/178950.669
=0.17554397

ROA (Last Year)=Net Income/Total Assets (Dec21)
=16459.827/159731.802
=0.10304665

C&C International Co's return on assets of this year was 0.17554397. C&C International Co's return on assets of last year was 0.10304665. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

C&C International Co's current Net Income (TTM) was 31,414. C&C International Co's current Cash Flow from Operations (TTM) was 22,849. ==> 22,849 <= 31,414 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=24276.204/207813.9706
=0.116817

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1996.924/171134.6262
=0.01166873

C&C International Co's gearing of this year was 0.116817. C&C International Co's gearing of last year was 0.01166873. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=156646.729/54325.584
=2.88347989

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=101889.959/42648.865
=2.38904269

C&C International Co's current ratio of this year was 2.88347989. C&C International Co's current ratio of last year was 2.38904269. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

C&C International Co's number of shares in issue this year was 10.7. C&C International Co's number of shares in issue last year was 10.016. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=48582.532/220327.417
=0.22050153

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=27923.934/130605.727
=0.21380329

C&C International Co's gross margin of this year was 0.22050153. C&C International Co's gross margin of last year was 0.21380329. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=220327.417/178950.669
=1.23121874

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=130605.727/159731.802
=0.81765638

C&C International Co's asset turnover of this year was 1.23121874. C&C International Co's asset turnover of last year was 0.81765638. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

C&C International Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

C&C International Co  (XKRX:352480) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


C&C International Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of C&C International Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


C&C International Co (XKRX:352480) Business Description

Traded in Other Exchanges
N/A
Address
39, Samseong 1-ro 5-gil, Hwaseong-si, Gyeonggi-do, KOR
C&C International Co Ltd is engaged in the research, development and production of cosmetic products. Its offerings include Lip Gloss, Lipstick, Lip Liner, Eyeliner, and Eye Shadow among other products.

C&C International Co (XKRX:352480) Headlines

No Headlines