GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Nexon Games Co Ltd (XKRX:225570) » Definitions » Piotroski F-Score

Nexon Games Co (XKRX:225570) Piotroski F-Score : 4 (As of May. 15, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Nexon Games Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Nexon Games Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Nexon Games Co's Piotroski F-Score or its related term are showing as below:

XKRX:225570' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 4

During the past 9 years, the highest Piotroski F-Score of Nexon Games Co was 7. The lowest was 2. And the median was 4.


Nexon Games Co Piotroski F-Score Historical Data

The historical data trend for Nexon Games Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nexon Games Co Piotroski F-Score Chart

Nexon Games Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 2.00 6.00 4.00 7.00 4.00

Nexon Games Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 6.00 6.00 4.00

Competitive Comparison of Nexon Games Co's Piotroski F-Score

For the Electronic Gaming & Multimedia subindustry, Nexon Games Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nexon Games Co's Piotroski F-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Nexon Games Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Nexon Games Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 11936.604 + -3021.212 + 7715.065 + -5336.237 = ₩11,294 Mil.
Cash Flow from Operations was 9278.59 + 7778.088 + 18486.461 + 1317.035 = ₩36,860 Mil.
Revenue was 52159.483 + 43426.652 + 56476.395 + 41209.639 = ₩193,272 Mil.
Gross Profit was 52159.483 + 43426.652 + 56476.395 + 41209.639 = ₩193,272 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(325549.406 + 350934.864 + 350943.624 + 365254.182 + 366887.05) / 5 = ₩351913.8252 Mil.
Total Assets at the begining of this year (Dec22) was ₩325,549 Mil.
Long-Term Debt & Capital Lease Obligation was ₩16,613 Mil.
Total Current Assets was ₩237,312 Mil.
Total Current Liabilities was ₩66,156 Mil.
Net Income was -1751.69 + -5963.987 + 10046.338 + 3717.071 = ₩6,048 Mil.

Revenue was 19150.441 + 24349.436 + 46147.885 + 42727.164 = ₩132,375 Mil.
Gross Profit was 19150.441 + 24349.436 + 46147.885 + 42727.164 = ₩132,375 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(126769.758 + 308760.983 + 301427.885 + 312310.757 + 325549.406) / 5 = ₩274963.7578 Mil.
Total Assets at the begining of last year (Dec21) was ₩126,770 Mil.
Long-Term Debt & Capital Lease Obligation was ₩11,597 Mil.
Total Current Assets was ₩204,036 Mil.
Total Current Liabilities was ₩59,677 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Nexon Games Co's current Net Income (TTM) was 11,294. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Nexon Games Co's current Cash Flow from Operations (TTM) was 36,860. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=11294.22/325549.406
=0.0346928

ROA (Last Year)=Net Income/Total Assets (Dec21)
=6047.732/126769.758
=0.04770643

Nexon Games Co's return on assets of this year was 0.0346928. Nexon Games Co's return on assets of last year was 0.04770643. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Nexon Games Co's current Net Income (TTM) was 11,294. Nexon Games Co's current Cash Flow from Operations (TTM) was 36,860. ==> 36,860 > 11,294 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=16612.7/351913.8252
=0.04720673

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=11596.518/274963.7578
=0.04217471

Nexon Games Co's gearing of this year was 0.04720673. Nexon Games Co's gearing of last year was 0.04217471. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=237312.303/66155.784
=3.58717392

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=204036.432/59676.974
=3.41901438

Nexon Games Co's current ratio of this year was 3.58717392. Nexon Games Co's current ratio of last year was 3.41901438. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Nexon Games Co's number of shares in issue this year was 65.319. Nexon Games Co's number of shares in issue last year was 64.54. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=193272.169/193272.169
=1

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=132374.926/132374.926
=1

Nexon Games Co's gross margin of this year was 1. Nexon Games Co's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=193272.169/325549.406
=0.59367999

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=132374.926/126769.758
=1.04421534

Nexon Games Co's asset turnover of this year was 0.59367999. Nexon Games Co's asset turnover of last year was 1.04421534. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Nexon Games Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Nexon Games Co  (XKRX:225570) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Nexon Games Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Nexon Games Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Nexon Games Co (XKRX:225570) Business Description

Traded in Other Exchanges
N/A
Address
S&I Gangnam Building, 5th floor, 956 Dogok-Dong, Gangnam-Gu, Seoul, KOR
Nexon Games Co Ltd is a South Korea-based company. It is engaged in developing and publishing 3D mobile games.

Nexon Games Co (XKRX:225570) Headlines

No Headlines