GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Innocean Worldwide Inc (XKRX:214320) » Definitions » Piotroski F-Score

Innocean Worldwide (XKRX:214320) Piotroski F-Score : 5 (As of May. 30, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Innocean Worldwide Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Innocean Worldwide has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Innocean Worldwide's Piotroski F-Score or its related term are showing as below:

XKRX:214320' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 5

During the past 10 years, the highest Piotroski F-Score of Innocean Worldwide was 8. The lowest was 3. And the median was 6.


Innocean Worldwide Piotroski F-Score Historical Data

The historical data trend for Innocean Worldwide's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Innocean Worldwide Piotroski F-Score Chart

Innocean Worldwide Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 7.00 6.00 7.00 4.00

Innocean Worldwide Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 5.00 4.00 5.00

Competitive Comparison of Innocean Worldwide's Piotroski F-Score

For the Advertising Agencies subindustry, Innocean Worldwide's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Innocean Worldwide's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Innocean Worldwide's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Innocean Worldwide's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 27937.656 + 39334.386 + 13545.457 + 26061.082 = ₩106,879 Mil.
Cash Flow from Operations was 87806.499 + -64403.62 + 73318.221 + -365.539 = ₩96,356 Mil.
Revenue was 496782.03 + 497482.473 + 638958.613 + 487514.636 = ₩2,120,738 Mil.
Gross Profit was 213385.733 + 211508.206 + 247669.729 + 210988.042 = ₩883,552 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(2140661.302 + 2244867.124 + 2281208.183 + 2560209.103 + 2455428.948) / 5 = ₩2336474.932 Mil.
Total Assets at the begining of this year (Mar23) was ₩2,140,661 Mil.
Long-Term Debt & Capital Lease Obligation was ₩117,474 Mil.
Total Current Assets was ₩1,730,880 Mil.
Total Current Liabilities was ₩1,321,349 Mil.
Net Income was 6594.187 + 30573.548 + 19153.279 + 20944.738 = ₩77,266 Mil.

Revenue was 405682.666 + 466954.52 + 530991.03 + 459670.183 = ₩1,863,298 Mil.
Gross Profit was 177694.54 + 192267.019 + 230393.982 + 177131.148 = ₩777,487 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(2028120.056 + 2120039.332 + 2296675.935 + 2290142.555 + 2140661.302) / 5 = ₩2175127.836 Mil.
Total Assets at the begining of last year (Mar22) was ₩2,028,120 Mil.
Long-Term Debt & Capital Lease Obligation was ₩93,497 Mil.
Total Current Assets was ₩1,641,380 Mil.
Total Current Liabilities was ₩1,067,678 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Innocean Worldwide's current Net Income (TTM) was 106,879. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Innocean Worldwide's current Cash Flow from Operations (TTM) was 96,356. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=106878.581/2140661.302
=0.04992783

ROA (Last Year)=Net Income/Total Assets (Mar22)
=77265.752/2028120.056
=0.03809723

Innocean Worldwide's return on assets of this year was 0.04992783. Innocean Worldwide's return on assets of last year was 0.03809723. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Innocean Worldwide's current Net Income (TTM) was 106,879. Innocean Worldwide's current Cash Flow from Operations (TTM) was 96,356. ==> 96,356 <= 106,879 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=117473.913/2336474.932
=0.05027827

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=93497.325/2175127.836
=0.04298475

Innocean Worldwide's gearing of this year was 0.05027827. Innocean Worldwide's gearing of last year was 0.04298475. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=1730879.811/1321349.155
=1.30993372

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=1641379.769/1067678.085
=1.53733582

Innocean Worldwide's current ratio of this year was 1.30993372. Innocean Worldwide's current ratio of last year was 1.53733582. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Innocean Worldwide's number of shares in issue this year was 39.971. Innocean Worldwide's number of shares in issue last year was 79.942. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=883551.71/2120737.752
=0.41662469

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=777486.689/1863298.399
=0.41726365

Innocean Worldwide's gross margin of this year was 0.41662469. Innocean Worldwide's gross margin of last year was 0.41726365. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=2120737.752/2140661.302
=0.99069281

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=1863298.399/2028120.056
=0.9187318

Innocean Worldwide's asset turnover of this year was 0.99069281. Innocean Worldwide's asset turnover of last year was 0.9187318. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Innocean Worldwide has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Innocean Worldwide  (XKRX:214320) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Innocean Worldwide Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Innocean Worldwide's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Innocean Worldwide (XKRX:214320) Business Description

Traded in Other Exchanges
N/A
Address
308, Gangnam-daero, Gangnam-gu, Seoul, KOR
Innocean Worldwide Inc is a Korea-based company that conducts its business as an advertising agency. The company is engaged in the production of commercial advertising and promotional materials, and other related business activities. The group has a single segment of advertising agencies, from where it generates its entire revenue.

Innocean Worldwide (XKRX:214320) Headlines

No Headlines