GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » ES Cube Co Ltd (XKRX:050120) » Definitions » Piotroski F-Score

ES Cube Co (XKRX:050120) Piotroski F-Score : 4 (As of May. 05, 2024)


View and export this data going back to 2002. Start your Free Trial

What is ES Cube Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

ES Cube Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for ES Cube Co's Piotroski F-Score or its related term are showing as below:

XKRX:050120' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 6
Current: 4

During the past 13 years, the highest Piotroski F-Score of ES Cube Co was 6. The lowest was 2. And the median was 5.


ES Cube Co Piotroski F-Score Historical Data

The historical data trend for ES Cube Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ES Cube Co Piotroski F-Score Chart

ES Cube Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 5.00 5.00 4.00 4.00

ES Cube Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 8.00 8.00 5.00 4.00

Competitive Comparison of ES Cube Co's Piotroski F-Score

For the Leisure subindustry, ES Cube Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ES Cube Co's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, ES Cube Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where ES Cube Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -11553.107 + -1056.444 + -13314.424 + -2014.45 = ₩-27,938 Mil.
Cash Flow from Operations was -3399.419 + 5668.335 + 9086.122 + 295.954 = ₩11,651 Mil.
Revenue was 19694.726 + 22642.624 + 11076.337 + 9920.307 = ₩63,334 Mil.
Gross Profit was 6785.128 + 6888.496 + 3745.602 + 1574.916 = ₩18,994 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(121705.413 + 112599.108 + 106168.138 + 89987.798 + 87792.997) / 5 = ₩103650.6908 Mil.
Total Assets at the begining of this year (Dec22) was ₩121,705 Mil.
Long-Term Debt & Capital Lease Obligation was ₩1,576 Mil.
Total Current Assets was ₩34,544 Mil.
Total Current Liabilities was ₩2,837 Mil.
Net Income was 2349.097 + 7520.786 + 3563.066 + 12256.093 = ₩25,689 Mil.

Revenue was 13109.63 + 22349.581 + 22936.333 + 8522.968 = ₩66,919 Mil.
Gross Profit was 4363.085 + 7595.124 + 8557.915 + 5998.246 = ₩26,514 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1082732.056 + 110139.223 + 117477.744 + 122226.829 + 121705.413) / 5 = ₩310856.253 Mil.
Total Assets at the begining of last year (Dec21) was ₩1,082,732 Mil.
Long-Term Debt & Capital Lease Obligation was ₩1,766 Mil.
Total Current Assets was ₩41,310 Mil.
Total Current Liabilities was ₩8,559 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

ES Cube Co's current Net Income (TTM) was -27,938. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

ES Cube Co's current Cash Flow from Operations (TTM) was 11,651. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-27938.425/121705.413
=-0.22955778

ROA (Last Year)=Net Income/Total Assets (Dec21)
=25689.042/1082732.056
=0.02372613

ES Cube Co's return on assets of this year was -0.22955778. ES Cube Co's return on assets of last year was 0.02372613. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

ES Cube Co's current Net Income (TTM) was -27,938. ES Cube Co's current Cash Flow from Operations (TTM) was 11,651. ==> 11,651 > -27,938 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1576.055/103650.6908
=0.01520545

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1765.645/310856.253
=0.00567994

ES Cube Co's gearing of this year was 0.01520545. ES Cube Co's gearing of last year was 0.00567994. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=34543.555/2837.401
=12.17436485

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=41310.246/8558.924
=4.82657002

ES Cube Co's current ratio of this year was 12.17436485. ES Cube Co's current ratio of last year was 4.82657002. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

ES Cube Co's number of shares in issue this year was 13.391. ES Cube Co's number of shares in issue last year was 13.356. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=18994.142/63333.994
=0.29990438

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=26514.37/66918.512
=0.39621876

ES Cube Co's gross margin of this year was 0.29990438. ES Cube Co's gross margin of last year was 0.39621876. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=63333.994/121705.413
=0.52038765

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=66918.512/1082732.056
=0.06180524

ES Cube Co's asset turnover of this year was 0.52038765. ES Cube Co's asset turnover of last year was 0.06180524. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

ES Cube Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

ES Cube Co  (XKRX:050120) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


ES Cube Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of ES Cube Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


ES Cube Co (XKRX:050120) Business Description

Traded in Other Exchanges
N/A
Address
600-2 Sinsa-Dong, Kangnam-Gu, Seoul, KOR, 135-893
ES Cube Co Ltd formerly Liveplex Co Ltd is a South Korean company operating in leisure industry. The company is engaged in manufacture of different types of tents.

ES Cube Co (XKRX:050120) Headlines

No Headlines