GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Cubic Korea Inc (XKRX:021650) » Definitions » Piotroski F-Score

Cubic Korea (XKRX:021650) Piotroski F-Score : 6 (As of Jun. 01, 2024)


View and export this data going back to 2003. Start your Free Trial

What is Cubic Korea Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cubic Korea has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Cubic Korea's Piotroski F-Score or its related term are showing as below:

XKRX:021650' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of Cubic Korea was 9. The lowest was 2. And the median was 6.


Cubic Korea Piotroski F-Score Historical Data

The historical data trend for Cubic Korea's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cubic Korea Piotroski F-Score Chart

Cubic Korea Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 8.00 4.00 6.00 6.00

Cubic Korea Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 9.00 7.00 6.00 6.00

Competitive Comparison of Cubic Korea's Piotroski F-Score

For the Specialty Business Services subindustry, Cubic Korea's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cubic Korea's Piotroski F-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Cubic Korea's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cubic Korea's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 2016.353 + 1784.764 + 2345.444 + 2288.591 = ₩8,435 Mil.
Cash Flow from Operations was 4841.083 + 10930.06 + -1939.839 + 6624.721 = ₩20,456 Mil.
Revenue was 63719.788 + 63456.059 + 66211.247 + 59833.457 = ₩253,221 Mil.
Gross Profit was 7892.284 + 7371.313 + 7103.531 + 7925.783 = ₩30,293 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(160793.08 + 160455.581 + 177204.407 + 173294.439 + 179302.417) / 5 = ₩170209.9848 Mil.
Total Assets at the begining of this year (Mar23) was ₩160,793 Mil.
Long-Term Debt & Capital Lease Obligation was ₩4,564 Mil.
Total Current Assets was ₩119,058 Mil.
Total Current Liabilities was ₩86,993 Mil.
Net Income was 1031.659 + 3159.416 + 1387.409 + 2117.033 = ₩7,696 Mil.

Revenue was 50042.755 + 53220.595 + 64321.645 + 58709.771 = ₩226,295 Mil.
Gross Profit was 5503.445 + 6670.281 + 8598.923 + 7212.347 = ₩27,985 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(145405.624 + 147463.609 + 148570.012 + 158338.451 + 160793.08) / 5 = ₩152114.1552 Mil.
Total Assets at the begining of last year (Mar22) was ₩145,406 Mil.
Long-Term Debt & Capital Lease Obligation was ₩2,091 Mil.
Total Current Assets was ₩104,308 Mil.
Total Current Liabilities was ₩77,699 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cubic Korea's current Net Income (TTM) was 8,435. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cubic Korea's current Cash Flow from Operations (TTM) was 20,456. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=8435.152/160793.08
=0.05245967

ROA (Last Year)=Net Income/Total Assets (Mar22)
=7695.517/145405.624
=0.05292448

Cubic Korea's return on assets of this year was 0.05245967. Cubic Korea's return on assets of last year was 0.05292448. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cubic Korea's current Net Income (TTM) was 8,435. Cubic Korea's current Cash Flow from Operations (TTM) was 20,456. ==> 20,456 > 8,435 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=4564.144/170209.9848
=0.02681478

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=2091.2/152114.1552
=0.01374757

Cubic Korea's gearing of this year was 0.02681478. Cubic Korea's gearing of last year was 0.01374757. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=119058.08/86992.776
=1.36859732

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=104307.527/77698.562
=1.34246406

Cubic Korea's current ratio of this year was 1.36859732. Cubic Korea's current ratio of last year was 1.34246406. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cubic Korea's number of shares in issue this year was 16.231. Cubic Korea's number of shares in issue last year was 16.285. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=30292.911/253220.551
=0.11963054

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=27984.996/226294.766
=0.12366612

Cubic Korea's gross margin of this year was 0.11963054. Cubic Korea's gross margin of last year was 0.12366612. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=253220.551/160793.08
=1.57482244

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=226294.766/145405.624
=1.55629995

Cubic Korea's asset turnover of this year was 1.57482244. Cubic Korea's asset turnover of last year was 1.55629995. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cubic Korea has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Cubic Korea  (XKRX:021650) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cubic Korea Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cubic Korea's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cubic Korea (XKRX:021650) Business Description

Traded in Other Exchanges
N/A
Address
39, Salmak-gil, Danwon-gu, Gyeonggi-do, Ansan, KOR, 425-839
Cubic Korea Inc is a Korea based company that offers water printing products using a variety of patterns and colors in the pressure range of products the material surface. The company supplies the products to automobile companies. The company has a business presence in Korea and other international countries. Water Printing products even have an application on three-dimensional surfaces, special film with automotive interior materials, exterior materials, home appliances household goods, interior and others.

Cubic Korea (XKRX:021650) Headlines

No Headlines