GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Marine & General Bhd (XKLS:5078) » Definitions » Piotroski F-Score

Marine & General Bhd (XKLS:5078) Piotroski F-Score : 9 (As of Jun. 03, 2024)


View and export this data going back to 2003. Start your Free Trial

What is Marine & General Bhd Piotroski F-Score?

Good Sign:

Piotroski F-Score is 9, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marine & General Bhd has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Marine & General Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:5078' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 9
Current: 9

During the past 13 years, the highest Piotroski F-Score of Marine & General Bhd was 9. The lowest was 2. And the median was 5.


Marine & General Bhd Piotroski F-Score Historical Data

The historical data trend for Marine & General Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marine & General Bhd Piotroski F-Score Chart

Marine & General Bhd Annual Data
Trend Jul11 Jul12 Jul13 Jul14 Dec16 Dec17 Apr20 Apr21 Apr22 Apr23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 5.00 6.00 4.00 8.00

Marine & General Bhd Quarterly Data
Mar19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 8.00 8.00 9.00

Competitive Comparison of Marine & General Bhd's Piotroski F-Score

For the Oil & Gas Equipment & Services subindustry, Marine & General Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marine & General Bhd's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Marine & General Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Marine & General Bhd's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan24) TTM:Last Year (Jan23) TTM:
Net Income was 33.272 + 7.411 + 8.221 + 13.281 = RM62.2 Mil.
Cash Flow from Operations was 34.362 + 22.22 + 44.085 + 20.038 = RM120.7 Mil.
Revenue was 76.165 + 84.628 + 91.829 + 88.404 = RM341.0 Mil.
Gross Profit was 15.239 + 25.417 + 24.554 + 27.072 = RM92.3 Mil.
Average Total Assets from the begining of this year (Jan23)
to the end of this year (Jan24) was
(813.82 + 860.041 + 861.199 + 850.786 + 852.219) / 5 = RM847.613 Mil.
Total Assets at the begining of this year (Jan23) was RM813.8 Mil.
Long-Term Debt & Capital Lease Obligation was RM560.1 Mil.
Total Current Assets was RM150.3 Mil.
Total Current Liabilities was RM152.6 Mil.
Net Income was 4.437 + -0.947 + 16.67 + -0.905 = RM19.3 Mil.

Revenue was 63.199 + 75.334 + 82.091 + 73.694 = RM294.3 Mil.
Gross Profit was -0.282 + 11.85 + 35.929 + 13.51 = RM61.0 Mil.
Average Total Assets from the begining of last year (Jan22)
to the end of last year (Jan23) was
(793.837 + 826.096 + 813.778 + 845.514 + 813.82) / 5 = RM818.609 Mil.
Total Assets at the begining of last year (Jan22) was RM793.8 Mil.
Long-Term Debt & Capital Lease Obligation was RM633.3 Mil.
Total Current Assets was RM110.3 Mil.
Total Current Liabilities was RM144.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marine & General Bhd's current Net Income (TTM) was 62.2. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marine & General Bhd's current Cash Flow from Operations (TTM) was 120.7. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jan23)
=62.185/813.82
=0.07641125

ROA (Last Year)=Net Income/Total Assets (Jan22)
=19.255/793.837
=0.02425561

Marine & General Bhd's return on assets of this year was 0.07641125. Marine & General Bhd's return on assets of last year was 0.02425561. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Marine & General Bhd's current Net Income (TTM) was 62.2. Marine & General Bhd's current Cash Flow from Operations (TTM) was 120.7. ==> 120.7 > 62.2 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jan24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan23 to Jan24
=560.084/847.613
=0.66077797

Gearing (Last Year: Jan23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan22 to Jan23
=633.317/818.609
=0.77365018

Marine & General Bhd's gearing of this year was 0.66077797. Marine & General Bhd's gearing of last year was 0.77365018. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jan24)=Total Current Assets/Total Current Liabilities
=150.34/152.56
=0.98544835

Current Ratio (Last Year: Jan23)=Total Current Assets/Total Current Liabilities
=110.334/144.305
=0.76458889

Marine & General Bhd's current ratio of this year was 0.98544835. Marine & General Bhd's current ratio of last year was 0.76458889. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Marine & General Bhd's number of shares in issue this year was 2223.879. Marine & General Bhd's number of shares in issue last year was 2223.879. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=92.282/341.026
=0.27060107

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=61.007/294.318
=0.2072826

Marine & General Bhd's gross margin of this year was 0.27060107. Marine & General Bhd's gross margin of last year was 0.2072826. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jan23)
=341.026/813.82
=0.41904352

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jan22)
=294.318/793.837
=0.37075369

Marine & General Bhd's asset turnover of this year was 0.41904352. Marine & General Bhd's asset turnover of last year was 0.37075369. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+1
=9

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marine & General Bhd has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

Marine & General Bhd  (XKLS:5078) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Marine & General Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Marine & General Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Marine & General Bhd (XKLS:5078) Business Description

Traded in Other Exchanges
N/A
Address
No. 1, Jalan Tun Mohd Fuad, Level 23, Plaza VADS, Taman Tun Dr Ismail, Kuala Lumpur, SGR, MYS, 60000
Marine & General Bhd is an investment holding company. Its operating segments include Marine Logistics - Upstream, which is the key revenue driver; and Marine Logistics - Downstream. Its business activities are the provision of vessel charter services serving the upstream oil and gas industry, the downstream oil and gas sector, and petroleum product tankers. The company generates the majority of its revenue from Malaysia.

Marine & General Bhd (XKLS:5078) Headlines

No Headlines