GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Beyond Oil Ltd (XCNQ:BOIL) » Definitions » Piotroski F-Score

Beyond Oil (XCNQ:BOIL) Piotroski F-Score : 5 (As of May. 24, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Beyond Oil Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Beyond Oil has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Beyond Oil's Piotroski F-Score or its related term are showing as below:

XCNQ:BOIL' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 5   Max: 5
Current: 5

During the past 3 years, the highest Piotroski F-Score of Beyond Oil was 5. The lowest was 5. And the median was 5.


Beyond Oil Piotroski F-Score Historical Data

The historical data trend for Beyond Oil's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Beyond Oil Piotroski F-Score Chart

Beyond Oil Annual Data
Trend Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 5.00

Beyond Oil Quarterly Data
Jun20 Sep20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A N/A N/A 4.00 5.00

Competitive Comparison of Beyond Oil's Piotroski F-Score

For the Packaged Foods subindustry, Beyond Oil's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beyond Oil's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Beyond Oil's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Beyond Oil's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Sep22) TTM:
Net Income was -1.034 + -0.617 + -0.882 + -0.915 = C$-3.45 Mil.
Cash Flow from Operations was -0.822 + -0.757 + 0 + -0.783 = C$-2.36 Mil.
Revenue was 0 + 0.014 + 0 + 0.039 = C$0.05 Mil.
Gross Profit was 0 + 0.003 + 0 + -0.016 = C$-0.01 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Dec23) was
(7.214 + 6.509 + 8.206 + 5.879 + 5.731) / 5 = C$6.7078 Mil.
Total Assets at the begining of this year (Sep22) was C$7.21 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.05 Mil.
Total Current Assets was C$1.15 Mil.
Total Current Liabilities was C$1.46 Mil.
Net Income was -1.276 + -0.761 + -15.899 + 0.223 = C$-17.71 Mil.

Revenue was 0 + 0 + 0 + 0 = C$0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = C$0.00 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(0.492 + 6.228 + 5.621 + 8.12 + 7.214) / 5 = C$5.535 Mil.
Total Assets at the begining of last year (Sep21) was C$0.49 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.19 Mil.
Total Current Assets was C$2.19 Mil.
Total Current Liabilities was C$1.33 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Beyond Oil's current Net Income (TTM) was -3.45. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Beyond Oil's current Cash Flow from Operations (TTM) was -2.36. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=-3.448/7.214
=-0.47795952

ROA (Last Year)=Net Income/Total Assets (Sep21)
=-17.713/0.492
=-36.00203252

Beyond Oil's return on assets of this year was -0.47795952. Beyond Oil's return on assets of last year was -36.00203252. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Beyond Oil's current Net Income (TTM) was -3.45. Beyond Oil's current Cash Flow from Operations (TTM) was -2.36. ==> -2.36 > -3.45 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Dec23
=0.047/6.7078
=0.00700677

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=0.192/5.535
=0.03468835

Beyond Oil's gearing of this year was 0.00700677. Beyond Oil's gearing of last year was 0.03468835. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1.151/1.46
=0.78835616

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=2.188/1.329
=1.64635064

Beyond Oil's current ratio of this year was 0.78835616. Beyond Oil's current ratio of last year was 1.64635064. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Beyond Oil's number of shares in issue this year was 52.817. Beyond Oil's number of shares in issue last year was 48.913. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-0.013/0.053
=-0.24528302

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0/0
=

Beyond Oil's gross margin of this year was -0.24528302. Beyond Oil's gross margin of last year was . ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=0.053/7.214
=0.00734683

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=0/0.492
=0

Beyond Oil's asset turnover of this year was 0.00734683. Beyond Oil's asset turnover of last year was 0. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+0+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Beyond Oil has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Beyond Oil  (XCNQ:BOIL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Beyond Oil Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Beyond Oil's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Beyond Oil (XCNQ:BOIL) Business Description

Traded in Other Exchanges
Address
1208 Rosewood Crescent, North Vancouver, Vancouver, BC, CAN, V7P1H4
Beyond Oil Ltd is a food-tech company that has developed a solution to reduce free fatty acid from oil while preserving the oil's quality and nutritional value. The company develops products that extend the usable life of frying oil improve food quality and reduce frying oil costs. It offers FryDay which is an active filter powder that eliminates harmful Free Fatty Acids (FFA) generated in the oil.
Executives
Robert Jalun Kiesman Director, Senior Officer
Jonathan Or Director, Senior Officer

Beyond Oil (XCNQ:BOIL) Headlines