GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Wrap Technologies Inc (NAS:WRAP) » Definitions » Piotroski F-Score

Wrap Technologies (Wrap Technologies) Piotroski F-Score : 3 (As of May. 10, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Wrap Technologies Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Wrap Technologies has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Wrap Technologies's Piotroski F-Score or its related term are showing as below:

WRAP' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 5
Current: 3

During the past 7 years, the highest Piotroski F-Score of Wrap Technologies was 5. The lowest was 3. And the median was 4.


Wrap Technologies Piotroski F-Score Historical Data

The historical data trend for Wrap Technologies's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wrap Technologies Piotroski F-Score Chart

Wrap Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial N/A 3.00 5.00 3.00 4.00

Wrap Technologies Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 5.00 4.00 3.00

Competitive Comparison of Wrap Technologies's Piotroski F-Score

For the Scientific & Technical Instruments subindustry, Wrap Technologies's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wrap Technologies's Piotroski F-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Wrap Technologies's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Wrap Technologies's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was -3.535 + -4.028 + -5.007 + -2.783 = $-15.35 Mil.
Cash Flow from Operations was -3.567 + -3.067 + 2.291 + -12.142 = $-16.49 Mil.
Revenue was 3.585 + 0.711 + 1.202 + 3.631 = $9.13 Mil.
Gross Profit was 1.7 + 0.352 + 0.668 + 2.177 = $4.90 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(32.518 + 30.571 + 27.24 + 30.856 + 31.667) / 5 = $30.5704 Mil.
Total Assets at the begining of this year (Sep22) was $32.52 Mil.
Long-Term Debt & Capital Lease Obligation was $0.11 Mil.
Total Current Assets was $25.83 Mil.
Total Current Liabilities was $10.82 Mil.
Net Income was -5.229 + -5.432 + -4.785 + -3.865 = $-19.31 Mil.

Revenue was 2.449 + 1.599 + 1.165 + 1.701 = $6.91 Mil.
Gross Profit was 0.738 + 0.667 + 0.457 + 0.911 = $2.77 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(48.673 + 44.231 + 40.112 + 35.839 + 32.518) / 5 = $40.2746 Mil.
Total Assets at the begining of last year (Sep21) was $48.67 Mil.
Long-Term Debt & Capital Lease Obligation was $0.22 Mil.
Total Current Assets was $29.48 Mil.
Total Current Liabilities was $2.19 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Wrap Technologies's current Net Income (TTM) was -15.35. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Wrap Technologies's current Cash Flow from Operations (TTM) was -16.49. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=-15.353/32.518
=-0.47213851

ROA (Last Year)=Net Income/Total Assets (Sep21)
=-19.311/48.673
=-0.39674974

Wrap Technologies's return on assets of this year was -0.47213851. Wrap Technologies's return on assets of last year was -0.39674974. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Wrap Technologies's current Net Income (TTM) was -15.35. Wrap Technologies's current Cash Flow from Operations (TTM) was -16.49. ==> -16.49 <= -15.35 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=0.105/30.5704
=0.00343469

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=0.221/40.2746
=0.00548733

Wrap Technologies's gearing of this year was 0.00343469. Wrap Technologies's gearing of last year was 0.00548733. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=25.833/10.815
=2.38862691

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=29.477/2.186
=13.48444648

Wrap Technologies's current ratio of this year was 2.38862691. Wrap Technologies's current ratio of last year was 13.48444648. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Wrap Technologies's number of shares in issue this year was 42.652. Wrap Technologies's number of shares in issue last year was 41.086. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4.897/9.129
=0.53642239

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2.773/6.914
=0.40107029

Wrap Technologies's gross margin of this year was 0.53642239. Wrap Technologies's gross margin of last year was 0.40107029. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=9.129/32.518
=0.28073682

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=6.914/48.673
=0.14205001

Wrap Technologies's asset turnover of this year was 0.28073682. Wrap Technologies's asset turnover of last year was 0.14205001. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+0+1+0+0+1+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Wrap Technologies has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Wrap Technologies  (NAS:WRAP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Wrap Technologies Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Wrap Technologies's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Wrap Technologies (Wrap Technologies) Business Description

Traded in Other Exchanges
N/A
Address
1817 West 4th Street, Tempe, AZ, USA, 85281
Wrap Technologies Inc offers public safety technologies and services. The firm develops policing solutions to law enforcement and security personnel. Its BolaWRAP 150 Remote Restraint device is a patented, hand-held tool that discharges a Kevlar cord to restrain noncompliant individuals from a range of 10-25 feet. The group operates in the Americas, Europe, the Middle East, Africa, and the Asia Pacific.
Executives
Timothy Szymanski director C/O WRAP TECHNOLOGIES, INC., 1817 W 4TH STREET, TEMPE AZ 85281
Rajiv Srinivasan director C/O WRAP TECHNOLOGIES, INC., 1817 W 4TH STREET, TEMPE AZ 85281
Kevin W Mullins officer: PRESIDENT C/O WRAP TECHNOLOGIES, INC., 1817 W 4TH STREET, TEMPE AZ 85281
Christopher James Dealmeida officer: Chief Financial Officer 1817 W 4TH STREET, TEMPE AZ 85281
Elwood G Norris 10 percent owner 13771 DANIELSON STREET, STE. L, POWAY CA 92064
Bruce Bernstein director 780 THIRD AVENUE, 12TH FLOOR, NEW YORK NY 10017
Marc Savas director 8033 SUNSET BLVD., BOX 873, LOS ANGELES CA 90046
Tj Kennedy director 400 S 4TH ST, STE. 401-412, MINNEAPOLIS MN 55415
Scot Cohen director, officer: Executive Chairman, Secretary 20 EAST 20TH ST., APT. 6, NEW YORK NY 10003
Kevin Charles Sherman director 1730 BLAKE ST STE 305, DENVER CO 80202
Glenn M Hickman officer: CHIEF OPERATING OFFICER C/O WRAP TECHNOLOGIES, 1817 W 4TH STREET, TEMPE AZ 85281
Varner Leo William Jr. officer: INTERIM CEO 400 GALLERIA PKWY SE, SUITE 1760, ATLANTA GA 30339
James A Barnes director, officer: President and CFO 13771 DANIELSON STREET, STE. L, POWAY CA 92064
Thomas P Smith officer: PRESIDENT 7860 EAST MCCLAIN DRIVE SUITE E, SCOTTSDALE AZ 85260-1627
David G Norris director, officer: President C/O TREE.COM, INC., 11115 RUSHMORE DRIVE, CHARLOTTE NC 28277