GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Carbon Studio SA (WAR:CRB) » Definitions » Piotroski F-Score

Carbon Studio (WAR:CRB) Piotroski F-Score : 6 (As of May. 22, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Carbon Studio Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Carbon Studio has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Carbon Studio's Piotroski F-Score or its related term are showing as below:

WAR:CRB' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 6
Current: 6

During the past 6 years, the highest Piotroski F-Score of Carbon Studio was 6. The lowest was 2. And the median was 4.


Carbon Studio Piotroski F-Score Historical Data

The historical data trend for Carbon Studio's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Carbon Studio Piotroski F-Score Chart

Carbon Studio Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A 3.00 4.00 6.00

Carbon Studio Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 6.00 4.00 4.00 6.00

Competitive Comparison of Carbon Studio's Piotroski F-Score

For the Electronic Gaming & Multimedia subindustry, Carbon Studio's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carbon Studio's Piotroski F-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Carbon Studio's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Carbon Studio's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was 0.323 + 0.703 + 0.337 + -0.099 = zł1.26 Mil.
Cash Flow from Operations was -1.335 + -1.834 + 2.263 + 3.518 = zł2.61 Mil.
Revenue was 1.189 + 1.911 + 1.876 + 0.689 = zł5.67 Mil.
Gross Profit was 0.973 + 1.891 + 1.748 + 0.668 = zł5.28 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(13.115 + 12.255 + 14.856 + 15.87 + 15.965) / 5 = zł14.4122 Mil.
Total Assets at the begining of this year (Sep22) was zł13.12 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.
Total Current Assets was zł6.73 Mil.
Total Current Liabilities was zł4.58 Mil.
Net Income was -0.747 + -0.153 + 0.351 + -0.033 = zł-0.58 Mil.

Revenue was 0.748 + 0.795 + 1.656 + 1.029 = zł4.23 Mil.
Gross Profit was 0.616 + 0.789 + 1.596 + 1.012 = zł4.01 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(11.963 + 11.337 + 11.879 + 12.461 + 13.115) / 5 = zł12.151 Mil.
Total Assets at the begining of last year (Sep21) was zł11.96 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.
Total Current Assets was zł9.65 Mil.
Total Current Liabilities was zł2.38 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Carbon Studio's current Net Income (TTM) was 1.26. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Carbon Studio's current Cash Flow from Operations (TTM) was 2.61. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=1.264/13.115
=0.09637819

ROA (Last Year)=Net Income/Total Assets (Sep21)
=-0.582/11.963
=-0.04865

Carbon Studio's return on assets of this year was 0.09637819. Carbon Studio's return on assets of last year was -0.04865. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Carbon Studio's current Net Income (TTM) was 1.26. Carbon Studio's current Cash Flow from Operations (TTM) was 2.61. ==> 2.61 > 1.26 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=0/14.4122
=0

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=0/12.151
=0

Carbon Studio's gearing of this year was 0. Carbon Studio's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=6.733/4.577
=1.47105091

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=9.65/2.375
=4.06315789

Carbon Studio's current ratio of this year was 1.47105091. Carbon Studio's current ratio of last year was 4.06315789. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Carbon Studio's number of shares in issue this year was 1.496. Carbon Studio's number of shares in issue last year was 1.466. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5.28/5.665
=0.93203883

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4.013/4.228
=0.94914853

Carbon Studio's gross margin of this year was 0.93203883. Carbon Studio's gross margin of last year was 0.94914853. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=5.665/13.115
=0.43194815

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=4.228/11.963
=0.35342305

Carbon Studio's asset turnover of this year was 0.43194815. Carbon Studio's asset turnover of last year was 0.35342305. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Carbon Studio has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Carbon Studio  (WAR:CRB) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Carbon Studio Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Carbon Studio's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Carbon Studio (WAR:CRB) Business Description

Traded in Other Exchanges
N/A
Address
ul. Brzozowa 30/7, Chorzow, POL, 41-506
Carbon Studio SA is engaged in game development and applications dedicated for VR technology. The company's developed games include The Wizards - Dark Times, The Wizards - Quest Edition, The Wizards - Trails of Meliora, The Wizards - Enhanced Edition, Akice VR and Dreamo.

Carbon Studio (WAR:CRB) Headlines

No Headlines