GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Terra Firma Capital Corp (TSXV:TII) » Definitions » Piotroski F-Score

Terra Firma Capital (TSXV:TII) Piotroski F-Score : 3 (As of May. 21, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Terra Firma Capital Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Terra Firma Capital has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Terra Firma Capital's Piotroski F-Score or its related term are showing as below:

TSXV:TII' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 9
Current: 3

During the past 13 years, the highest Piotroski F-Score of Terra Firma Capital was 9. The lowest was 1. And the median was 5.


Terra Firma Capital Piotroski F-Score Historical Data

The historical data trend for Terra Firma Capital's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Terra Firma Capital Piotroski F-Score Chart

Terra Firma Capital Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 5.00 6.00 2.00

Terra Firma Capital Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 3.00 2.00 2.00 3.00

Competitive Comparison of Terra Firma Capital's Piotroski F-Score

For the Mortgage Finance subindustry, Terra Firma Capital's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Terra Firma Capital's Piotroski F-Score Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Terra Firma Capital's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Terra Firma Capital's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Net Income was 0.618 + 0.302 + 0.794 + 0.065 = C$1.78 Mil.
Cash Flow from Operations was -1.502 + 0.321 + 0.88 + -3.372 = C$-3.67 Mil.
Revenue was 2.436 + 1.193 + 2.132 + 1.064 = C$6.83 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Jun23) was
(187.205 + 190.219 + 205.673 + 193.423 + 176.373) / 5 = C$190.5786 Mil.
Total Assets at the begining of this year (Jun22) was C$187.21 Mil.
Long-Term Debt & Capital Lease Obligation was C$108.73 Mil.
Total Assets was C$176.37 Mil.
Total Liabilities was C$117.55 Mil.
Net Income was 0.674 + 1.755 + 0.732 + 0.33 = C$3.49 Mil.

Revenue was 2.314 + 3.096 + 1.693 + 2.767 = C$9.87 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was
(173.145 + 182.637 + 178.312 + 176.889 + 187.205) / 5 = C$179.6376 Mil.
Total Assets at the begining of last year (Jun21) was C$173.15 Mil.
Long-Term Debt & Capital Lease Obligation was C$118.32 Mil.
Total Assets was C$187.21 Mil.
Total Liabilities was C$131.01 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Terra Firma Capital's current Net Income (TTM) was 1.78. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Terra Firma Capital's current Cash Flow from Operations (TTM) was -3.67. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=1.779/187.205
=0.00950295

ROA (Last Year)=Net Income/Total Assets (Jun21)
=3.491/173.145
=0.02016229

Terra Firma Capital's return on assets of this year was 0.00950295. Terra Firma Capital's return on assets of last year was 0.02016229. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Terra Firma Capital's current Net Income (TTM) was 1.78. Terra Firma Capital's current Cash Flow from Operations (TTM) was -3.67. ==> -3.67 <= 1.78 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=108.73/190.5786
=0.57052576

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=118.318/179.6376
=0.6586483

Terra Firma Capital's gearing of this year was 0.57052576. Terra Firma Capital's gearing of last year was 0.6586483. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Jun23)=Total Assets/Total Liabilities
=176.373/117.548
=1.50043387

Current Ratio (Last Year: Jun22)=Total Assets/Total Liabilities
=187.205/131.011
=1.42892582

Terra Firma Capital's current ratio of this year was 1.50043387. Terra Firma Capital's current ratio of last year was 1.42892582. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Terra Firma Capital's number of shares in issue this year was 5.671. Terra Firma Capital's number of shares in issue last year was 5.647. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=1.779/6.825
=0.26065934

Net Margin (Last Year: TTM)=Net Income/Revenue
=3.491/9.87
=0.35369807

Terra Firma Capital's net margin of this year was 0.26065934. Terra Firma Capital's net margin of last year was 0.35369807. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=6.825/187.205
=0.03645736

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=9.87/173.145
=0.05700424

Terra Firma Capital's asset turnover of this year was 0.03645736. Terra Firma Capital's asset turnover of last year was 0.05700424. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+1+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Terra Firma Capital has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Terra Firma Capital  (TSXV:TII) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Terra Firma Capital Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Terra Firma Capital's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Terra Firma Capital (TSXV:TII) Business Description

Traded in Other Exchanges
N/A
Address
22 Saint Clair Avenue East, Weston Centre, Suite 200, Toronto, ON, CAN, M4T 2S5
Terra Firma Capital Corp is a real estate finance company that provides real estate financings secured by investment properties and real estate developments throughout Canada and the U.S. These financings are made to real estate developers and owners who require shorter-term loans to bridge a transitional period of one to five years where it requires capital at various stages of development or redevelopment properties, for such development or redevelopment, properties repairs or the purchase of investment properties.

Terra Firma Capital (TSXV:TII) Headlines

No Headlines