GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Wildpack Beverage Inc (TSXV:CANS) » Definitions » Piotroski F-Score

Wildpack Beverage (TSXV:CANS) Piotroski F-Score : 4 (As of May. 14, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Wildpack Beverage Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Wildpack Beverage has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Wildpack Beverage's Piotroski F-Score or its related term are showing as below:

TSXV:CANS' s Piotroski F-Score Range Over the Past 10 Years
Min: 0   Med: 0   Max: 4
Current: 4

During the past 3 years, the highest Piotroski F-Score of Wildpack Beverage was 4. The lowest was 0. And the median was 0.


Wildpack Beverage Piotroski F-Score Historical Data

The historical data trend for Wildpack Beverage's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wildpack Beverage Piotroski F-Score Chart

Wildpack Beverage Annual Data
Trend Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 4.00

Wildpack Beverage Quarterly Data
Mar20 Jun20 Sep20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A 3.00 4.00 5.00 4.00

Competitive Comparison of Wildpack Beverage's Piotroski F-Score

For the Specialty Business Services subindustry, Wildpack Beverage's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wildpack Beverage's Piotroski F-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Wildpack Beverage's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Wildpack Beverage's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -7.558 + -7.076 + -8.365 + 0 = C$-23.00 Mil.
Cash Flow from Operations was 0.625 + -18.042 + -5.605 + -0.931 = C$-23.95 Mil.
Revenue was 17.258 + 20.169 + 19.993 + 0 = C$57.42 Mil.
Gross Profit was 0.843 + 3.337 + 1.69 + 0 = C$5.87 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(72.956 + 74.219 + 87.864 + 85.069 + 72.355) / 5 = C$78.4926 Mil.
Total Assets at the begining of this year (Dec22) was C$72.96 Mil.
Long-Term Debt & Capital Lease Obligation was C$10.32 Mil.
Total Current Assets was C$21.54 Mil.
Total Current Liabilities was C$95.03 Mil.
Net Income was -7.017 + -7.595 + -9.104 + -24.92 = C$-48.64 Mil.

Revenue was 10.798 + 11.41 + 10.899 + 13.263 = C$46.37 Mil.
Gross Profit was 0.046 + 0.512 + -0.66 + -3.429 = C$-3.53 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(93.473 + 94.698 + 88.391 + 86.833 + 72.956) / 5 = C$87.2702 Mil.
Total Assets at the begining of last year (Dec21) was C$93.47 Mil.
Long-Term Debt & Capital Lease Obligation was C$46.73 Mil.
Total Current Assets was C$16.35 Mil.
Total Current Liabilities was C$37.40 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Wildpack Beverage's current Net Income (TTM) was -23.00. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Wildpack Beverage's current Cash Flow from Operations (TTM) was -23.95. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-22.999/72.956
=-0.31524481

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-48.636/93.473
=-0.52032138

Wildpack Beverage's return on assets of this year was -0.31524481. Wildpack Beverage's return on assets of last year was -0.52032138. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Wildpack Beverage's current Net Income (TTM) was -23.00. Wildpack Beverage's current Cash Flow from Operations (TTM) was -23.95. ==> -23.95 <= -23.00 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=10.321/78.4926
=0.1314901

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=46.727/87.2702
=0.53542905

Wildpack Beverage's gearing of this year was 0.1314901. Wildpack Beverage's gearing of last year was 0.53542905. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=21.539/95.027
=0.2266619

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=16.347/37.401
=0.43707388

Wildpack Beverage's current ratio of this year was 0.2266619. Wildpack Beverage's current ratio of last year was 0.43707388. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Wildpack Beverage's number of shares in issue this year was 0. Wildpack Beverage's number of shares in issue last year was 104.247. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5.87/57.42
=0.10222919

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-3.531/46.37
=-0.07614837

Wildpack Beverage's gross margin of this year was 0.10222919. Wildpack Beverage's gross margin of last year was -0.07614837. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=57.42/72.956
=0.78704973

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=46.37/93.473
=0.49607908

Wildpack Beverage's asset turnover of this year was 0.78704973. Wildpack Beverage's asset turnover of last year was 0.49607908. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+0+1+0+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Wildpack Beverage has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Wildpack Beverage  (TSXV:CANS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Wildpack Beverage Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Wildpack Beverage's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Wildpack Beverage (TSXV:CANS) Business Description

Traded in Other Exchanges
Address
550 Burrard Street, Suite 2900, Vancouver, BC, CAN, V6C 0A3
Wildpack Beverage Inc is engaged in the Beverage Packaging and Production Industry. Its business activities include filling and decorating aluminum cans, along with brokering packaging materials and printing labels and sleeves for the United States beverage market. The Company has four reportable segments, being can, filling, decorating, brokering, and corporate It earns revenue from the sale of aluminum cans, decorated packaging materials, and the provision of beverage filling services to its customers.

Wildpack Beverage (TSXV:CANS) Headlines

No Headlines