GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Topaz Energy Corp (TSX:TPZ) » Definitions » Piotroski F-Score

Topaz Energy (TSX:TPZ) Piotroski F-Score : 4 (As of May. 13, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Topaz Energy Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Topaz Energy has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Topaz Energy's Piotroski F-Score or its related term are showing as below:

TSX:TPZ' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 7
Current: 4

During the past 5 years, the highest Piotroski F-Score of Topaz Energy was 7. The lowest was 4. And the median was 6.


Topaz Energy Piotroski F-Score Historical Data

The historical data trend for Topaz Energy's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Topaz Energy Piotroski F-Score Chart

Topaz Energy Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 6.00 7.00 4.00

Topaz Energy Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 4.00 4.00 4.00 4.00

Competitive Comparison of Topaz Energy's Piotroski F-Score

For the Oil & Gas Midstream subindustry, Topaz Energy's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Topaz Energy's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Topaz Energy's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Topaz Energy's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 9.366 + 10.75 + 19.635 + 6.196 = C$45.9 Mil.
Cash Flow from Operations was 73.304 + 65.19 + 76.423 + 71.283 = C$286.2 Mil.
Revenue was 71.064 + 82.01 + 79.122 + 74.844 = C$307.0 Mil.
Gross Profit was 16.524 + 25.385 + 28.19 + 25.519 = C$95.6 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(1766.639 + 1700.893 + 1691.15 + 1647.147 + 1600.415) / 5 = C$1681.2488 Mil.
Total Assets at the begining of this year (Mar23) was C$1,766.6 Mil.
Long-Term Debt & Capital Lease Obligation was C$367.1 Mil.
Total Current Assets was C$53.0 Mil.
Total Current Liabilities was C$21.4 Mil.
Net Income was 49.473 + 19.38 + 19.094 + 7.893 = C$95.8 Mil.

Revenue was 107.683 + 78.58 + 91.65 + 74.495 = C$352.4 Mil.
Gross Profit was 57.881 + 27.172 + 29.347 + 19.201 = C$133.6 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(1568.256 + 1641.508 + 1875.465 + 1835.732 + 1766.639) / 5 = C$1737.52 Mil.
Total Assets at the begining of last year (Mar22) was C$1,568.3 Mil.
Long-Term Debt & Capital Lease Obligation was C$426.3 Mil.
Total Current Assets was C$58.2 Mil.
Total Current Liabilities was C$5.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Topaz Energy's current Net Income (TTM) was 45.9. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Topaz Energy's current Cash Flow from Operations (TTM) was 286.2. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=45.947/1766.639
=0.02600814

ROA (Last Year)=Net Income/Total Assets (Mar22)
=95.84/1568.256
=0.06111247

Topaz Energy's return on assets of this year was 0.02600814. Topaz Energy's return on assets of last year was 0.06111247. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Topaz Energy's current Net Income (TTM) was 45.9. Topaz Energy's current Cash Flow from Operations (TTM) was 286.2. ==> 286.2 > 45.9 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=367.059/1681.2488
=0.21832521

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=426.309/1737.52
=0.24535487

Topaz Energy's gearing of this year was 0.21832521. Topaz Energy's gearing of last year was 0.24535487. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=53.028/21.434
=2.47401325

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=58.241/5.301
=10.98679494

Topaz Energy's current ratio of this year was 2.47401325. Topaz Energy's current ratio of last year was 10.98679494. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Topaz Energy's number of shares in issue this year was 145.337. Topaz Energy's number of shares in issue last year was 144.943. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=95.618/307.04
=0.31141871

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=133.601/352.408
=0.37910887

Topaz Energy's gross margin of this year was 0.31141871. Topaz Energy's gross margin of last year was 0.37910887. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=307.04/1766.639
=0.17379895

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=352.408/1568.256
=0.22471331

Topaz Energy's asset turnover of this year was 0.17379895. Topaz Energy's asset turnover of last year was 0.22471331. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Topaz Energy has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Topaz Energy  (TSX:TPZ) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Topaz Energy Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Topaz Energy's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Topaz Energy (TSX:TPZ) Business Description

Traded in Other Exchanges
Address
250 - 6th Avenue SW, Suite 3100, Calgary, AB, CAN, T2P 3H7
Topaz Energy Corp is a royalty and energy infrastructure company focused on generating low-risk income and paying dividends to its shareholders. It generates revenue from the Royalty Assets, which generate the company's Royalty Production Revenue; and the Infrastructure Assets, which generate the company's Processing Revenue and Other Income. The majority of the company's revenue is earned through royalties.
Executives
Stephen Phillip Larke Director