GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Kin-Ei Corp (TSE:9636) » Definitions » Piotroski F-Score

Kin-Ei (TSE:9636) Piotroski F-Score : 9 (As of Jun. 03, 2024)


View and export this data going back to 1949. Start your Free Trial

What is Kin-Ei Piotroski F-Score?

Good Sign:

Piotroski F-Score is 9, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kin-Ei has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Kin-Ei's Piotroski F-Score or its related term are showing as below:

TSE:9636' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 8   Max: 9
Current: 9

During the past 13 years, the highest Piotroski F-Score of Kin-Ei was 9. The lowest was 4. And the median was 8.


Kin-Ei Piotroski F-Score Historical Data

The historical data trend for Kin-Ei's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kin-Ei Piotroski F-Score Chart

Kin-Ei Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 9.00 8.00 9.00

Kin-Ei Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 - - - 9.00

Competitive Comparison of Kin-Ei's Piotroski F-Score

For the Entertainment subindustry, Kin-Ei's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kin-Ei's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Kin-Ei's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Kin-Ei's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan24) TTM:Last Year (Jan23) TTM:
Net Income was 円155 Mil.
Cash Flow from Operations was 円463 Mil.
Revenue was 円3,571 Mil.
Gross Profit was 円556 Mil.
Average Total Assets from the begining of this year (Jan23)
to the end of this year (Jan24) was (5765.86 + 5867.556) / 2 = 円5816.708 Mil.
Total Assets at the begining of this year (Jan23) was 円5,766 Mil.
Long-Term Debt & Capital Lease Obligation was 円244 Mil.
Total Current Assets was 円966 Mil.
Total Current Liabilities was 円1,264 Mil.
Net Income was 円125 Mil.

Revenue was 円3,345 Mil.
Gross Profit was 円465 Mil.
Average Total Assets from the begining of last year (Jan22)
to the end of last year (Jan23) was (5770.694 + 5765.86) / 2 = 円5768.277 Mil.
Total Assets at the begining of last year (Jan22) was 円5,771 Mil.
Long-Term Debt & Capital Lease Obligation was 円319 Mil.
Total Current Assets was 円893 Mil.
Total Current Liabilities was 円1,238 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kin-Ei's current Net Income (TTM) was 155. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kin-Ei's current Cash Flow from Operations (TTM) was 463. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jan23)
=154.948/5765.86
=0.02687335

ROA (Last Year)=Net Income/Total Assets (Jan22)
=124.612/5770.694
=0.02159394

Kin-Ei's return on assets of this year was 0.02687335. Kin-Ei's return on assets of last year was 0.02159394. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Kin-Ei's current Net Income (TTM) was 155. Kin-Ei's current Cash Flow from Operations (TTM) was 463. ==> 463 > 155 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jan24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan23 to Jan24
=243.75/5816.708
=0.04190515

Gearing (Last Year: Jan23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan22 to Jan23
=318.75/5768.277
=0.05525914

Kin-Ei's gearing of this year was 0.04190515. Kin-Ei's gearing of last year was 0.05525914. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jan24)=Total Current Assets/Total Current Liabilities
=965.743/1263.959
=0.76406197

Current Ratio (Last Year: Jan23)=Total Current Assets/Total Current Liabilities
=893.315/1238.215
=0.72145387

Kin-Ei's current ratio of this year was 0.76406197. Kin-Ei's current ratio of last year was 0.72145387. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Kin-Ei's number of shares in issue this year was 2.788. Kin-Ei's number of shares in issue last year was 2.789. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=556.486/3570.519
=0.15585577

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=464.695/3344.563
=0.13894042

Kin-Ei's gross margin of this year was 0.15585577. Kin-Ei's gross margin of last year was 0.13894042. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jan23)
=3570.519/5765.86
=0.61925177

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jan22)
=3344.563/5770.694
=0.57957726

Kin-Ei's asset turnover of this year was 0.61925177. Kin-Ei's asset turnover of last year was 0.57957726. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+1
=9

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kin-Ei has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

Kin-Ei  (TSE:9636) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Kin-Ei Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Kin-Ei's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kin-Ei (TSE:9636) Business Description

Traded in Other Exchanges
N/A
Address
5-1 Abenosuji 1-Chome Abeno-ku, Osaka, JPN
Kin-Ei Corp operates in the entertainment industry in Japan. It is engaged in the management of movie box office, rental buildings as well as entertainment venues.

Kin-Ei (TSE:9636) Headlines

No Headlines