GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Nishimoto Co Ltd (TSE:9260) » Definitions » Piotroski F-Score

Nishimoto Co (TSE:9260) Piotroski F-Score : 5 (As of Jun. 05, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Nishimoto Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Nishimoto Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Nishimoto Co's Piotroski F-Score or its related term are showing as below:

TSE:9260' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 6
Current: 5

During the past 9 years, the highest Piotroski F-Score of Nishimoto Co was 6. The lowest was 3. And the median was 5.


Nishimoto Co Piotroski F-Score Historical Data

The historical data trend for Nishimoto Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nishimoto Co Piotroski F-Score Chart

Nishimoto Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 6.00 4.00 6.00 5.00 5.00

Nishimoto Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 5.00 -

Competitive Comparison of Nishimoto Co's Piotroski F-Score

For the Food Distribution subindustry, Nishimoto Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nishimoto Co's Piotroski F-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Nishimoto Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Nishimoto Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 円6,268 Mil.
Cash Flow from Operations was 円14,213 Mil.
Revenue was 円300,847 Mil.
Gross Profit was 円62,183 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (179222 + 212479) / 2 = 円195850.5 Mil.
Total Assets at the begining of this year (Dec22) was 円179,222 Mil.
Long-Term Debt & Capital Lease Obligation was 円80,403 Mil.
Total Current Assets was 円177,591 Mil.
Total Current Liabilities was 円47,748 Mil.
Net Income was 円6,819 Mil.

Revenue was 円275,209 Mil.
Gross Profit was 円55,314 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (141769 + 179222) / 2 = 円160495.5 Mil.
Total Assets at the begining of last year (Dec21) was 円141,769 Mil.
Long-Term Debt & Capital Lease Obligation was 円69,823 Mil.
Total Current Assets was 円151,030 Mil.
Total Current Liabilities was 円33,613 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Nishimoto Co's current Net Income (TTM) was 6,268. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Nishimoto Co's current Cash Flow from Operations (TTM) was 14,213. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=6268/179222
=0.03497338

ROA (Last Year)=Net Income/Total Assets (Dec21)
=6819/141769
=0.04809937

Nishimoto Co's return on assets of this year was 0.03497338. Nishimoto Co's return on assets of last year was 0.04809937. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Nishimoto Co's current Net Income (TTM) was 6,268. Nishimoto Co's current Cash Flow from Operations (TTM) was 14,213. ==> 14,213 > 6,268 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=80403/195850.5
=0.41053252

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=69823/160495.5
=0.43504647

Nishimoto Co's gearing of this year was 0.41053252. Nishimoto Co's gearing of last year was 0.43504647. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=177591/47748
=3.71933903

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=151030/33613
=4.49320203

Nishimoto Co's current ratio of this year was 3.71933903. Nishimoto Co's current ratio of last year was 4.49320203. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Nishimoto Co's number of shares in issue this year was 14.468. Nishimoto Co's number of shares in issue last year was 14.414. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=62183/300847
=0.2066931

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=55314/275209
=0.20098907

Nishimoto Co's gross margin of this year was 0.2066931. Nishimoto Co's gross margin of last year was 0.20098907. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=300847/179222
=1.67862762

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=275209/141769
=1.9412495

Nishimoto Co's asset turnover of this year was 1.67862762. Nishimoto Co's asset turnover of last year was 1.9412495. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Nishimoto Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Nishimoto Co  (TSE:9260) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Nishimoto Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Nishimoto Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Nishimoto Co (TSE:9260) Business Description

Traded in Other Exchanges
N/A
Address
3-10-5 Nihonbashi, Chuo-ku, Onward Park Building, Tokyo, JPN, 103-0027
Nishimoto Co Ltd operates in the food distribution industry. The company has organized its business activities into three division: Asian Food Global Business, Agricultural and Seafood Products Trading Business, and Amenity Food and Retail Business. Through its Agricultural and Seafood Products Trading Business the company imports fruits and vegetables from all over the world and sell them to wholesale markets and mass retailers throughout Japan, and supply ingredients to the restaurant industry and foodstuff manufacturers. The company has an operational presence across Japan, North America, Canada, Singapore, Australia, Netherlands, the United Kingdom, Germany, France, Singapore, China, and Hong Kong.

Nishimoto Co (TSE:9260) Headlines

No Headlines