GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Exedy Co Ltd (TSE:7278) » Definitions » Piotroski F-Score

Exedy Co (TSE:7278) Piotroski F-Score : 6 (As of May. 29, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Exedy Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Exedy Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Exedy Co's Piotroski F-Score or its related term are showing as below:

TSE:7278' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 6   Max: 7
Current: 6

During the past 13 years, the highest Piotroski F-Score of Exedy Co was 7. The lowest was 1. And the median was 6.


Exedy Co Piotroski F-Score Historical Data

The historical data trend for Exedy Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Exedy Co Piotroski F-Score Chart

Exedy Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 7.00 6.00 6.00

Exedy Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 7.00 6.00

Competitive Comparison of Exedy Co's Piotroski F-Score

For the Auto Parts subindustry, Exedy Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exedy Co's Piotroski F-Score Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Exedy Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Exedy Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 2598 + 2771 + 2837 + -18229 = 円-10,023 Mil.
Cash Flow from Operations was 8640 + 8327 + 6288 + 14354 = 円37,609 Mil.
Revenue was 73367 + 77827 + 80686 + 76457 = 円308,337 Mil.
Gross Profit was 10748 + 13019 + 14794 + 15289 = 円53,850 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(331875 + 338685 + 342293 + 333871 + 321935) / 5 = 円333731.8 Mil.
Total Assets at the begining of this year (Mar23) was 円331,875 Mil.
Long-Term Debt & Capital Lease Obligation was 円23,630 Mil.
Total Current Assets was 円176,889 Mil.
Total Current Liabilities was 円54,674 Mil.
Net Income was 1532 + 2335 + 3017 + -2293 = 円4,591 Mil.

Revenue was 64447 + 73759 + 75129 + 72304 = 円285,639 Mil.
Gross Profit was 8941 + 11118 + 12146 + 12562 = 円44,767 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(332785 + 335892 + 342459 + 328437 + 331875) / 5 = 円334289.6 Mil.
Total Assets at the begining of last year (Mar22) was 円332,785 Mil.
Long-Term Debt & Capital Lease Obligation was 円25,423 Mil.
Total Current Assets was 円163,454 Mil.
Total Current Liabilities was 円56,127 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Exedy Co's current Net Income (TTM) was -10,023. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Exedy Co's current Cash Flow from Operations (TTM) was 37,609. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-10023/331875
=-0.03020113

ROA (Last Year)=Net Income/Total Assets (Mar22)
=4591/332785
=0.01379569

Exedy Co's return on assets of this year was -0.03020113. Exedy Co's return on assets of last year was 0.01379569. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Exedy Co's current Net Income (TTM) was -10,023. Exedy Co's current Cash Flow from Operations (TTM) was 37,609. ==> 37,609 > -10,023 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=23630/333731.8
=0.07080536

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=25423/334289.6
=0.07605083

Exedy Co's gearing of this year was 0.07080536. Exedy Co's gearing of last year was 0.07605083. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=176889/54674
=3.23534038

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=163454/56127
=2.91221694

Exedy Co's current ratio of this year was 3.23534038. Exedy Co's current ratio of last year was 2.91221694. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Exedy Co's number of shares in issue this year was 46.966. Exedy Co's number of shares in issue last year was 46.955. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=53850/308337
=0.17464657

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=44767/285639
=0.1567258

Exedy Co's gross margin of this year was 0.17464657. Exedy Co's gross margin of last year was 0.1567258. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=308337/331875
=0.92907571

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=285639/332785
=0.85832895

Exedy Co's asset turnover of this year was 0.92907571. Exedy Co's asset turnover of last year was 0.85832895. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Exedy Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Exedy Co  (TSE:7278) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Exedy Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Exedy Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Exedy Co (TSE:7278) Business Description

Traded in Other Exchanges
N/A
Address
1-1-1 Kitamotomiya, Neyagawa, Osaka, JPN, 572-8570
Exedy Co Ltd is a producer of clutches used in automotive vehicles. The list of products includes clutches, clutch covers, clutch discs, torque converters, and flywheels for automatic transmission vehicles and manual transmission vehicles as well as motorcycle clutches and construction, industrial, and agriculture products. Automatic automotive drivetrain operations generate most sales for the company. The largest end markets for Exedy are Japan and Asia-Oceania.

Exedy Co (TSE:7278) Headlines

No Headlines