GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » IVY Cosmetics Corp (TSE:4918) » Definitions » Piotroski F-Score

IVY Cosmetics (TSE:4918) Piotroski F-Score : 4 (As of Jun. 02, 2024)


View and export this data going back to 1996. Start your Free Trial

What is IVY Cosmetics Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

IVY Cosmetics has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for IVY Cosmetics's Piotroski F-Score or its related term are showing as below:

TSE:4918' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of IVY Cosmetics was 8. The lowest was 2. And the median was 5.


IVY Cosmetics Piotroski F-Score Historical Data

The historical data trend for IVY Cosmetics's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

IVY Cosmetics Piotroski F-Score Chart

IVY Cosmetics Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 6.00 5.00 6.00 4.00

IVY Cosmetics Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.00 - - -

Competitive Comparison of IVY Cosmetics's Piotroski F-Score

For the Household & Personal Products subindustry, IVY Cosmetics's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IVY Cosmetics's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, IVY Cosmetics's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where IVY Cosmetics's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was 円-385 Mil.
Cash Flow from Operations was 円279 Mil.
Revenue was 円2,942 Mil.
Gross Profit was 円2,111 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was (4352.439 + 3854.075) / 2 = 円4103.257 Mil.
Total Assets at the begining of this year (Mar22) was 円4,352 Mil.
Long-Term Debt & Capital Lease Obligation was 円547 Mil.
Total Current Assets was 円2,307 Mil.
Total Current Liabilities was 円1,158 Mil.
Net Income was 円40 Mil.

Revenue was 円3,534 Mil.
Gross Profit was 円2,423 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was (4715.749 + 4352.439) / 2 = 円4534.094 Mil.
Total Assets at the begining of last year (Mar21) was 円4,716 Mil.
Long-Term Debt & Capital Lease Obligation was 円578 Mil.
Total Current Assets was 円2,556 Mil.
Total Current Liabilities was 円1,454 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

IVY Cosmetics's current Net Income (TTM) was -385. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

IVY Cosmetics's current Cash Flow from Operations (TTM) was 279. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=-384.612/4352.439
=-0.08836701

ROA (Last Year)=Net Income/Total Assets (Mar21)
=40.375/4715.749
=0.00856174

IVY Cosmetics's return on assets of this year was -0.08836701. IVY Cosmetics's return on assets of last year was 0.00856174. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

IVY Cosmetics's current Net Income (TTM) was -385. IVY Cosmetics's current Cash Flow from Operations (TTM) was 279. ==> 279 > -385 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=547.352/4103.257
=0.13339452

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=578.316/4534.094
=0.1275483

IVY Cosmetics's gearing of this year was 0.13339452. IVY Cosmetics's gearing of last year was 0.1275483. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=2306.646/1158.328
=1.99135823

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=2555.815/1454.161
=1.75758736

IVY Cosmetics's current ratio of this year was 1.99135823. IVY Cosmetics's current ratio of last year was 1.75758736. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

IVY Cosmetics's number of shares in issue this year was 4.867. IVY Cosmetics's number of shares in issue last year was 4.461. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2111.286/2942.229
=0.71758045

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2422.817/3534.133
=0.68554777

IVY Cosmetics's gross margin of this year was 0.71758045. IVY Cosmetics's gross margin of last year was 0.68554777. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=2942.229/4352.439
=0.67599546

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=3534.133/4715.749
=0.74943196

IVY Cosmetics's asset turnover of this year was 0.67599546. IVY Cosmetics's asset turnover of last year was 0.74943196. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

IVY Cosmetics has an F-score of 4 indicating the company's financial situation is typical for a stable company.

IVY Cosmetics  (TSE:4918) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


IVY Cosmetics Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of IVY Cosmetics's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


IVY Cosmetics (TSE:4918) Business Description

Traded in Other Exchanges
N/A
Address
Akasaka 6 - chome, Minato - ku, Ibby Building, No. 18, Tokyo, JPN, 107-8463
IVY Cosmetics Corp manufactures & sells cosmetics, beauty supplements, and beauty-related products. It provides products for skin care, makeup, hair care, body care. Its products include Wrinkle Lotion, Accell Essence, Ivy Formula 30, Basic Ex, & Ateur Grace. It also provides health food/ equipment, substrate/UV countermeasure.

IVY Cosmetics (TSE:4918) Headlines

No Headlines