GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Shiseido Co Ltd (TSE:4911) » Definitions » Piotroski F-Score

Shiseido Co (TSE:4911) Piotroski F-Score : 5 (As of May. 07, 2024)


View and export this data going back to 1949. Start your Free Trial

What is Shiseido Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shiseido Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Shiseido Co's Piotroski F-Score or its related term are showing as below:

TSE:4911' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 6
Current: 5

During the past 13 years, the highest Piotroski F-Score of Shiseido Co was 6. The lowest was 2. And the median was 5.


Shiseido Co Piotroski F-Score Historical Data

The historical data trend for Shiseido Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shiseido Co Piotroski F-Score Chart

Shiseido Co Annual Data
Trend Mar14 Mar15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 3.00 5.00 6.00 5.00

Shiseido Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 4.00 5.00 5.00 5.00

Competitive Comparison of Shiseido Co's Piotroski F-Score

For the Household & Personal Products subindustry, Shiseido Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shiseido Co's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shiseido Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Shiseido Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 8680 + 3073 + 8763 + 1232 = 円21,748 Mil.
Cash Flow from Operations was 2946 + 40732 + 17432 + 27916 = 円89,026 Mil.
Revenue was 240009 + 254179 + 228228 + 250621 = 円973,037 Mil.
Gross Profit was 169476 + 190217 + 167561 + 188142 = 円715,396 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1307661 + 1265742 + 1269492 + 1283682 + 1255497) / 5 = 円1276414.8 Mil.
Total Assets at the begining of this year (Dec22) was 円1,307,661 Mil.
Long-Term Debt & Capital Lease Obligation was 円209,065 Mil.
Total Current Assets was 円470,014 Mil.
Total Current Liabilities was 円368,345 Mil.
Net Income was 4399 + 11846 + 12799 + 5156 = 円34,200 Mil.

Revenue was 234023 + 259376 + 269343 + 304612 = 円1,067,354 Mil.
Gross Profit was 166780 + 180061 + 175322 + 219859 = 円742,022 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1300979 + 1302549 + 1342409 + 1358012 + 1307661) / 5 = 円1322322 Mil.
Total Assets at the begining of last year (Dec21) was 円1,300,979 Mil.
Long-Term Debt & Capital Lease Obligation was 円247,441 Mil.
Total Current Assets was 円524,229 Mil.
Total Current Liabilities was 円389,562 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shiseido Co's current Net Income (TTM) was 21,748. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shiseido Co's current Cash Flow from Operations (TTM) was 89,026. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=21748/1307661
=0.01663122

ROA (Last Year)=Net Income/Total Assets (Dec21)
=34200/1300979
=0.0262879

Shiseido Co's return on assets of this year was 0.01663122. Shiseido Co's return on assets of last year was 0.0262879. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Shiseido Co's current Net Income (TTM) was 21,748. Shiseido Co's current Cash Flow from Operations (TTM) was 89,026. ==> 89,026 > 21,748 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=209065/1276414.8
=0.1637908

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=247441/1322322
=0.18712613

Shiseido Co's gearing of this year was 0.1637908. Shiseido Co's gearing of last year was 0.18712613. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=470014/368345
=1.27601569

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=524229/389562
=1.34568823

Shiseido Co's current ratio of this year was 1.27601569. Shiseido Co's current ratio of last year was 1.34568823. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Shiseido Co's number of shares in issue this year was 399.863. Shiseido Co's number of shares in issue last year was 399.822. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=715396/973037
=0.73521973

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=742022/1067354
=0.69519766

Shiseido Co's gross margin of this year was 0.73521973. Shiseido Co's gross margin of last year was 0.69519766. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=973037/1307661
=0.74410493

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1067354/1300979
=0.8204237

Shiseido Co's asset turnover of this year was 0.74410493. Shiseido Co's asset turnover of last year was 0.8204237. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shiseido Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Shiseido Co  (TSE:4911) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Shiseido Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Shiseido Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Shiseido Co (TSE:4911) Business Description

Traded in Other Exchanges
Address
5-5 Ginza 7-chome, Chuo-ku, Tokyo, JPN, 104-0061
Shiseido is a leading Japanese cosmetics manufacturer. Founded in 1872, the first Western-style pharmacy in Ginza, Tokyo, it is one of the oldest cosmetics companies globally. Shiseido's suite of 31 brands, including its namesake brand and luxury Clé de Peau Beauté, has an 9.3% share of Japan's beauty and personal care market and 18.3% share of Japan's premium segment according to Euromonitor. It is also ranked No. 3 after Estée Lauder and L'Oréal, with 7.6% market share in the global premium skincare space, thanks to a strong presence in China. China, Japan, and western markets each account for about 25% of sales, followed by 15% of travel retail, and 6% in Asia. Its distribution channels include department stores, drugstores, specialty retailers, travel retailers, and e-commerce.

Shiseido Co (TSE:4911) Headlines

No Headlines