GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Broad Enterprise Co Ltd (TSE:4415) » Definitions » Piotroski F-Score

Broad Enterprise Co (TSE:4415) Piotroski F-Score : 5 (As of May. 11, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Broad Enterprise Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Broad Enterprise Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Broad Enterprise Co's Piotroski F-Score or its related term are showing as below:

TSE:4415' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 5
Current: 5

During the past 5 years, the highest Piotroski F-Score of Broad Enterprise Co was 5. The lowest was 2. And the median was 5.


Broad Enterprise Co Piotroski F-Score Historical Data

The historical data trend for Broad Enterprise Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Broad Enterprise Co Piotroski F-Score Chart

Broad Enterprise Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 5.00 2.00 5.00

Broad Enterprise Co Quarterly Data
Dec19 Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 - - - 5.00

Competitive Comparison of Broad Enterprise Co's Piotroski F-Score

For the Telecom Services subindustry, Broad Enterprise Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Broad Enterprise Co's Piotroski F-Score Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Broad Enterprise Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Broad Enterprise Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 円328 Mil.
Cash Flow from Operations was 円-631 Mil.
Revenue was 円3,958 Mil.
Gross Profit was 円1,847 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (5640.813 + 7279.313) / 2 = 円6460.063 Mil.
Total Assets at the begining of this year (Dec22) was 円5,641 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,068 Mil.
Total Current Assets was 円5,910 Mil.
Total Current Liabilities was 円5,162 Mil.
Net Income was 円78 Mil.

Revenue was 円2,993 Mil.
Gross Profit was 円1,555 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (4455.628 + 5640.813) / 2 = 円5048.2205 Mil.
Total Assets at the begining of last year (Dec21) was 円4,456 Mil.
Long-Term Debt & Capital Lease Obligation was 円870 Mil.
Total Current Assets was 円4,174 Mil.
Total Current Liabilities was 円4,110 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Broad Enterprise Co's current Net Income (TTM) was 328. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Broad Enterprise Co's current Cash Flow from Operations (TTM) was -631. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=327.914/5640.813
=0.0581324

ROA (Last Year)=Net Income/Total Assets (Dec21)
=77.761/4455.628
=0.01745231

Broad Enterprise Co's return on assets of this year was 0.0581324. Broad Enterprise Co's return on assets of last year was 0.01745231. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Broad Enterprise Co's current Net Income (TTM) was 328. Broad Enterprise Co's current Cash Flow from Operations (TTM) was -631. ==> -631 <= 328 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1068.407/6460.063
=0.16538647

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=870.439/5048.2205
=0.17242492

Broad Enterprise Co's gearing of this year was 0.16538647. Broad Enterprise Co's gearing of last year was 0.17242492. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=5910.078/5162.135
=1.14489024

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=4173.692/4109.609
=1.01559345

Broad Enterprise Co's current ratio of this year was 1.14489024. Broad Enterprise Co's current ratio of last year was 1.01559345. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Broad Enterprise Co's number of shares in issue this year was 6.161. Broad Enterprise Co's number of shares in issue last year was 6.152. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1847.172/3957.774
=0.46671993

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1555.173/2992.972
=0.51960827

Broad Enterprise Co's gross margin of this year was 0.46671993. Broad Enterprise Co's gross margin of last year was 0.51960827. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=3957.774/5640.813
=0.70163184

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2992.972/4455.628
=0.67172843

Broad Enterprise Co's asset turnover of this year was 0.70163184. Broad Enterprise Co's asset turnover of last year was 0.67172843. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+1+0+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Broad Enterprise Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Broad Enterprise Co  (TSE:4415) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Broad Enterprise Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Broad Enterprise Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Broad Enterprise Co (TSE:4415) Business Description

Traded in Other Exchanges
N/A
Address
5-15 Taiyuji-cho, 9th floor, Umeda East Building, Kita-ku, Osaka-shi, Osaka, JPN, 530-0051
Broad Enterprise Co Ltd is engaged in the sales of high-speed Internet "B-CUBIC" for condominiums and sales of IoT intercom system "Brolock".

Broad Enterprise Co (TSE:4415) Headlines

No Headlines