GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Open Door Inc (TSE:3926) » Definitions » Piotroski F-Score

Open Door (TSE:3926) Piotroski F-Score : 6 (As of May. 02, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Open Door Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Open Door has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Open Door's Piotroski F-Score or its related term are showing as below:

TSE:3926' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 7
Current: 6

During the past 9 years, the highest Piotroski F-Score of Open Door was 7. The lowest was 2. And the median was 5.


Open Door Piotroski F-Score Historical Data

The historical data trend for Open Door's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Open Door Piotroski F-Score Chart

Open Door Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 7.00 6.00 2.00 7.00 6.00

Open Door Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 6.00 - - -

Competitive Comparison of Open Door's Piotroski F-Score

For the Internet Content & Information subindustry, Open Door's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Open Door's Piotroski F-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Open Door's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Open Door's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was 円-45 Mil.
Cash Flow from Operations was 円-7 Mil.
Revenue was 円2,055 Mil.
Gross Profit was 円1,222 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was (5368.341 + 6403.286) / 2 = 円5885.8135 Mil.
Total Assets at the begining of this year (Mar22) was 円5,368 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Total Current Assets was 円3,420 Mil.
Total Current Liabilities was 円349 Mil.
Net Income was 円-545 Mil.

Revenue was 円1,202 Mil.
Gross Profit was 円539 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was (6696.074 + 5368.341) / 2 = 円6032.2075 Mil.
Total Assets at the begining of last year (Mar21) was 円6,696 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Total Current Assets was 円3,274 Mil.
Total Current Liabilities was 円171 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Open Door's current Net Income (TTM) was -45. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Open Door's current Cash Flow from Operations (TTM) was -7. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=-44.659/5368.341
=-0.00831896

ROA (Last Year)=Net Income/Total Assets (Mar21)
=-544.801/6696.074
=-0.08136126

Open Door's return on assets of this year was -0.00831896. Open Door's return on assets of last year was -0.08136126. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Open Door's current Net Income (TTM) was -45. Open Door's current Cash Flow from Operations (TTM) was -7. ==> -7 > -45 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0/5885.8135
=0

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=0/6032.2075
=0

Open Door's gearing of this year was 0. Open Door's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=3419.78/348.902
=9.80154886

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=3274.096/171.281
=19.11534846

Open Door's current ratio of this year was 9.80154886. Open Door's current ratio of last year was 19.11534846. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Open Door's number of shares in issue this year was 31.014. Open Door's number of shares in issue last year was 31.014. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1222.304/2055.457
=0.59466289

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=539.406/1201.541
=0.4489285

Open Door's gross margin of this year was 0.59466289. Open Door's gross margin of last year was 0.4489285. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=2055.457/5368.341
=0.38288495

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=1201.541/6696.074
=0.17943962

Open Door's asset turnover of this year was 0.38288495. Open Door's asset turnover of last year was 0.17943962. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+0+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Open Door has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Open Door  (TSE:3926) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Open Door Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Open Door's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Open Door (TSE:3926) Business Description

Traded in Other Exchanges
Address
2-17-7 Akasaka, Akasaka Tameike Tower, 6th Floor, Minato-ku, Chikusei-cho, Tokyo, JPN, 107-0052
Open Door Inc is engaged in the planning and operation of game content for mobile phones, software development, and content delivery. It is also involved in development and provision of online systems for the internet and mobile phones. The company operates in two sites Travelko, a travel comparison site and GALLERY JAPAN, a japanese traditional art crafts site.

Open Door (TSE:3926) Headlines

No Headlines