GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Open Door Inc (TSE:3926) » Definitions » Cyclically Adjusted Price-to-FCF

Open Door (TSE:3926) Cyclically Adjusted Price-to-FCF : 75.23 (As of May. 22, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Open Door Cyclically Adjusted Price-to-FCF?

As of today (2024-05-22), Open Door's current share price is 円659.00. Open Door's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar24 was 円8.76. Open Door's Cyclically Adjusted Price-to-FCF for today is 75.23.

The historical rank and industry rank for Open Door's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

TSE:3926' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 0   Med: 0   Max: 77.9
Current: 77.9

During the past 10 years, Open Door's highest Cyclically Adjusted Price-to-FCF was 77.90. The lowest was 0.00. And the median was 0.00.

TSE:3926's Cyclically Adjusted Price-to-FCF is ranked worse than
89.78% of 137 companies
in the Interactive Media industry
Industry Median: 22.85 vs TSE:3926: 77.90

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Open Door's adjusted free cash flow per share data of for the fiscal year that ended in Mar24 was 円-11.327. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is 円8.76 for the trailing ten years ended in Mar24.

Shiller PE for Stocks: The True Measure of Stock Valuation


Open Door Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Open Door's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Open Door Cyclically Adjusted Price-to-FCF Chart

Open Door Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 92.52

Open Door Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 92.52

Competitive Comparison of Open Door's Cyclically Adjusted Price-to-FCF

For the Internet Content & Information subindustry, Open Door's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Open Door's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Open Door's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Open Door's Cyclically Adjusted Price-to-FCF falls into.



Open Door Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Open Door's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=659.00/8.76
=75.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Open Door's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar24 is calculated as:

For example, Open Door's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar24 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar24 (Change)*Current CPI (Mar24)
=-11.327/107.2000*107.2000
=-11.327

Current CPI (Mar24) = 107.2000.

Open Door Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 8.839 97.900 9.679
201603 17.545 97.900 19.212
201703 18.642 98.100 20.371
201803 17.421 99.200 18.826
201903 34.891 99.700 37.516
202003 30.386 100.300 32.476
202103 -39.089 99.900 -41.945
202203 3.273 101.100 3.470
202303 -0.706 104.400 -0.725
202403 -11.327 107.200 -11.327

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Open Door  (TSE:3926) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Open Door Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Open Door's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Open Door (TSE:3926) Business Description

Traded in Other Exchanges
Address
2-17-7 Akasaka, Akasaka Tameike Tower, 6th Floor, Minato-ku, Chikusei-cho, Tokyo, JPN, 107-0052
Open Door Inc is engaged in the planning and operation of game content for mobile phones, software development, and content delivery. It is also involved in development and provision of online systems for the internet and mobile phones. The company operates in two sites Travelko, a travel comparison site and GALLERY JAPAN, a japanese traditional art crafts site.

Open Door (TSE:3926) Headlines

No Headlines