GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Nippon Prologis REIT Inc (TSE:3283) » Definitions » Piotroski F-Score

Nippon Prologis REIT (TSE:3283) Piotroski F-Score : 0 (As of May. 07, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Nippon Prologis REIT Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Nippon Prologis REIT has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Nippon Prologis REIT's Piotroski F-Score or its related term are showing as below:


Nippon Prologis REIT Piotroski F-Score Historical Data

The historical data trend for Nippon Prologis REIT's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nippon Prologis REIT Piotroski F-Score Chart

Nippon Prologis REIT Annual Data
Trend Nov13 Nov14 Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 8.00 4.00 5.00 6.00 4.00

Nippon Prologis REIT Semi-Annual Data
May13 Nov13 May14 Nov14 May15 Nov15 May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 6.00 - 4.00 -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Nov21) TTM:Last Year (Nov20) TTM:
Net Income was 円21,615 Mil.
Cash Flow from Operations was 円34,219 Mil.
Revenue was 円49,965 Mil.
Gross Profit was 円27,917 Mil.
Average Total Assets from the begining of this year (Nov20)
to the end of this year (Nov21) was (693019.606 + 752324.26) / 2 = 円722671.933 Mil.
Total Assets at the begining of this year (Nov20) was 円693,020 Mil.
Long-Term Debt & Capital Lease Obligation was 円252,500 Mil.
Total Current Assets was 円42,634 Mil.
Total Current Liabilities was 円42,227 Mil.
Net Income was 円19,946 Mil.

Revenue was 円46,266 Mil.
Gross Profit was 円26,188 Mil.
Average Total Assets from the begining of last year (Nov19)
to the end of last year (Nov20) was (638461.8 + 693019.606) / 2 = 円665740.703 Mil.
Total Assets at the begining of last year (Nov19) was 円638,462 Mil.
Long-Term Debt & Capital Lease Obligation was 円236,900 Mil.
Total Current Assets was 円36,636 Mil.
Total Current Liabilities was 円34,553 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Nippon Prologis REIT's current Net Income (TTM) was 21,615. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Nippon Prologis REIT's current Cash Flow from Operations (TTM) was 34,219. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Nov20)
=21614.865/693019.606
=0.0311894

ROA (Last Year)=Net Income/Total Assets (Nov19)
=19945.663/638461.8
=0.03124018

Nippon Prologis REIT's return on assets of this year was 0.0311894. Nippon Prologis REIT's return on assets of last year was 0.03124018. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Nippon Prologis REIT's current Net Income (TTM) was 21,615. Nippon Prologis REIT's current Cash Flow from Operations (TTM) was 34,219. ==> 34,219 > 21,615 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Nov21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Nov20 to Nov21
=252500/722671.933
=0.34939782

Gearing (Last Year: Nov20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Nov19 to Nov20
=236900/665740.703
=0.35584425

Nippon Prologis REIT's gearing of this year was 0.34939782. Nippon Prologis REIT's gearing of last year was 0.35584425. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Nov21)=Total Current Assets/Total Current Liabilities
=42633.799/42227.342
=1.00962545

Current Ratio (Last Year: Nov20)=Total Current Assets/Total Current Liabilities
=36636.356/34553.47
=1.06028008

Nippon Prologis REIT's current ratio of this year was 1.00962545. Nippon Prologis REIT's current ratio of last year was 1.06028008. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Nippon Prologis REIT's number of shares in issue this year was 2.561. Nippon Prologis REIT's number of shares in issue last year was 2.446. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=27917.415/49964.791
=0.55874175

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=26188.244/46266.219
=0.56603381

Nippon Prologis REIT's gross margin of this year was 0.55874175. Nippon Prologis REIT's gross margin of last year was 0.56603381. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Nov20)
=49964.791/693019.606
=0.07209723

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Nov19)
=46266.219/638461.8
=0.07246513

Nippon Prologis REIT's asset turnover of this year was 0.07209723. Nippon Prologis REIT's asset turnover of last year was 0.07246513. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Nippon Prologis REIT has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Nippon Prologis REIT  (TSE:3283) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Nippon Prologis REIT Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Nippon Prologis REIT's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Nippon Prologis REIT (TSE:3283) Business Description

Traded in Other Exchanges
N/A
Address
Tokyo Building 21F, 2-7-3, Marunouchi, Chiyoda-ku, Tokyo, JPN, 100-6421
Nippon Prologis REIT Inc is a Japanese real estate investment trust primarily involved in owning, operating, and developing logistics facilities in Japan's major urban markets. The company's real estate portfolio is comprised mainly of large, multitenant warehouse facilities located near transportation hubs and population clusters. Nippon Prologis also operates a sizable number of build-to-suit facilities with similar physical specifications to its other buildings. The majority of the company's properties are located in the Greater Tokyo area, while a significant percentage are located in the Greater Osaka area as well. Nippon Prologis derives nearly all of its income from rental revenue. Its customers include a variety of logistics, distribution, transportation, and industrial companies.

Nippon Prologis REIT (TSE:3283) Headlines

No Headlines