GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Beauty Garage Inc (TSE:3180) » Definitions » Piotroski F-Score

Beauty Garage (TSE:3180) Piotroski F-Score : 7 (As of May. 30, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Beauty Garage Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Beauty Garage has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Beauty Garage's Piotroski F-Score or its related term are showing as below:

TSE:3180' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 7

During the past 12 years, the highest Piotroski F-Score of Beauty Garage was 7. The lowest was 2. And the median was 4.


Beauty Garage Piotroski F-Score Historical Data

The historical data trend for Beauty Garage's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Beauty Garage Piotroski F-Score Chart

Beauty Garage Annual Data
Trend Apr14 Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 5.00 7.00 5.00 7.00

Beauty Garage Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 7.00 - - -

Competitive Comparison of Beauty Garage's Piotroski F-Score

For the Household & Personal Products subindustry, Beauty Garage's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beauty Garage's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Beauty Garage's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Beauty Garage's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr23) TTM:Last Year (Apr22) TTM:
Net Income was 円865 Mil.
Cash Flow from Operations was 円998 Mil.
Revenue was 円26,430 Mil.
Gross Profit was 円6,722 Mil.
Average Total Assets from the begining of this year (Apr22)
to the end of this year (Apr23) was (10548.13 + 12063.819) / 2 = 円11305.9745 Mil.
Total Assets at the begining of this year (Apr22) was 円10,548 Mil.
Long-Term Debt & Capital Lease Obligation was 円769 Mil.
Total Current Assets was 円9,740 Mil.
Total Current Liabilities was 円4,463 Mil.
Net Income was 円710 Mil.

Revenue was 円23,401 Mil.
Gross Profit was 円6,094 Mil.
Average Total Assets from the begining of last year (Apr21)
to the end of last year (Apr22) was (10043.285 + 10548.13) / 2 = 円10295.7075 Mil.
Total Assets at the begining of last year (Apr21) was 円10,043 Mil.
Long-Term Debt & Capital Lease Obligation was 円811 Mil.
Total Current Assets was 円8,215 Mil.
Total Current Liabilities was 円3,929 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Beauty Garage's current Net Income (TTM) was 865. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Beauty Garage's current Cash Flow from Operations (TTM) was 998. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Apr22)
=865.033/10548.13
=0.08200819

ROA (Last Year)=Net Income/Total Assets (Apr21)
=709.957/10043.285
=0.07068972

Beauty Garage's return on assets of this year was 0.08200819. Beauty Garage's return on assets of last year was 0.07068972. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Beauty Garage's current Net Income (TTM) was 865. Beauty Garage's current Cash Flow from Operations (TTM) was 998. ==> 998 > 865 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Apr23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr22 to Apr23
=769.311/11305.9745
=0.06804464

Gearing (Last Year: Apr22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr21 to Apr22
=810.852/10295.7075
=0.07875632

Beauty Garage's gearing of this year was 0.06804464. Beauty Garage's gearing of last year was 0.07875632. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Apr23)=Total Current Assets/Total Current Liabilities
=9739.925/4463.314
=2.18221819

Current Ratio (Last Year: Apr22)=Total Current Assets/Total Current Liabilities
=8215.061/3928.547
=2.09111944

Beauty Garage's current ratio of this year was 2.18221819. Beauty Garage's current ratio of last year was 2.09111944. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Beauty Garage's number of shares in issue this year was 12.629. Beauty Garage's number of shares in issue last year was 12.607. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6721.677/26429.547
=0.25432434

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=6093.898/23401.306
=0.26040846

Beauty Garage's gross margin of this year was 0.25432434. Beauty Garage's gross margin of last year was 0.26040846. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Apr22)
=26429.547/10548.13
=2.50561445

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Apr21)
=23401.306/10043.285
=2.330045

Beauty Garage's asset turnover of this year was 2.50561445. Beauty Garage's asset turnover of last year was 2.330045. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+0+0+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Beauty Garage has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Beauty Garage  (TSE:3180) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Beauty Garage Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Beauty Garage's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Beauty Garage (TSE:3180) Business Description

Traded in Other Exchanges
N/A
Address
Beauty Garage Building, 4-41-10 Minami-Ogikubo, Suginami, Tokyo, JPN, 167-0052
Beauty Garage Inc is engaged in the business of trading beauty products and equipment and sales of professional use cosmetics. Other services provided by the company include - support service for the start-up of a salon and fundraising. The company also provides courses and personnel training service and insurance service for salons.

Beauty Garage (TSE:3180) Headlines

No Headlines