GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Chimney Co Ltd (TSE:3178) » Definitions » Piotroski F-Score

Chimney Co (TSE:3178) Piotroski F-Score : 5 (As of Jun. 03, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Chimney Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Chimney Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Chimney Co's Piotroski F-Score or its related term are showing as below:

TSE:3178' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Chimney Co was 8. The lowest was 2. And the median was 5.


Chimney Co Piotroski F-Score Historical Data

The historical data trend for Chimney Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chimney Co Piotroski F-Score Chart

Chimney Co Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 4.00 2.00 5.00 5.00

Chimney Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 5.00 - - -

Competitive Comparison of Chimney Co's Piotroski F-Score

For the Restaurants subindustry, Chimney Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chimney Co's Piotroski F-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Chimney Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Chimney Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was 円-2,017 Mil.
Cash Flow from Operations was 円1,012 Mil.
Revenue was 円20,156 Mil.
Gross Profit was 円13,649 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was (22900.521 + 18040.82) / 2 = 円20470.6705 Mil.
Total Assets at the begining of this year (Mar22) was 円22,901 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,120 Mil.
Total Current Assets was 円8,850 Mil.
Total Current Liabilities was 円9,915 Mil.
Net Income was 円1,227 Mil.

Revenue was 円10,108 Mil.
Gross Profit was 円7,029 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was (20083.529 + 22900.521) / 2 = 円21492.025 Mil.
Total Assets at the begining of last year (Mar21) was 円20,084 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,272 Mil.
Total Current Assets was 円12,586 Mil.
Total Current Liabilities was 円12,243 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Chimney Co's current Net Income (TTM) was -2,017. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Chimney Co's current Cash Flow from Operations (TTM) was 1,012. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=-2016.594/22900.521
=-0.08805887

ROA (Last Year)=Net Income/Total Assets (Mar21)
=1227.055/20083.529
=0.06109758

Chimney Co's return on assets of this year was -0.08805887. Chimney Co's return on assets of last year was 0.06109758. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Chimney Co's current Net Income (TTM) was -2,017. Chimney Co's current Cash Flow from Operations (TTM) was 1,012. ==> 1,012 > -2,017 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=2120.186/20470.6705
=0.10357189

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=2272.458/21492.025
=0.10573494

Chimney Co's gearing of this year was 0.10357189. Chimney Co's gearing of last year was 0.10573494. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=8850.097/9915.473
=0.89255419

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=12585.974/12243.283
=1.02799012

Chimney Co's current ratio of this year was 0.89255419. Chimney Co's current ratio of last year was 1.02799012. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Chimney Co's number of shares in issue this year was 19.293. Chimney Co's number of shares in issue last year was 19.293. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=13649.247/20155.749
=0.67718878

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=7029.161/10108.369
=0.69538033

Chimney Co's gross margin of this year was 0.67718878. Chimney Co's gross margin of last year was 0.69538033. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=20155.749/22900.521
=0.88014369

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=10108.369/20083.529
=0.50331637

Chimney Co's asset turnover of this year was 0.88014369. Chimney Co's asset turnover of last year was 0.50331637. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Chimney Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Chimney Co  (TSE:3178) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Chimney Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Chimney Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Chimney Co (TSE:3178) Business Description

Traded in Other Exchanges
N/A
Address
2-19-6 Yanagibashi, 3rd Floor, Taito-ku, Yanagibashi First Building, Tokyo, JPN, 111-0052
Chimney Co Ltd owns restaurant chains in Japan that operate under dozens of different brand names. Chimney both operates restaurants directly and franchises its names to be operated by franchisees. The company's restaurant styles primarily include seafood, Italian, and pizza restaurants. Brand names include Seafood Izakaya Hanano Mai, Hokkaido, Charcoal Fire Yakitori Sakura, Toyomaru Fishery, Izakaya Chimney, Masaya, Tomomi Rinzai, Yakitori Dojo, and Fish and Dojo. Restaurants are located throughout Japan, with the most in the Kanto region in cities and prefectures including Tokyo, Kanagawa, Chiba, Saitama, and Ibaraki.

Chimney Co (TSE:3178) Headlines

No Headlines