GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » CASSINA IXC Ltd (TSE:2777) » Definitions » Piotroski F-Score

CASSINA IXC (TSE:2777) Piotroski F-Score : 0 (As of Jun. 05, 2024)


View and export this data going back to 2003. Start your Free Trial

What is CASSINA IXC Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CASSINA IXC has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for CASSINA IXC's Piotroski F-Score or its related term are showing as below:


CASSINA IXC Piotroski F-Score Historical Data

The historical data trend for CASSINA IXC's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CASSINA IXC Piotroski F-Score Chart

CASSINA IXC Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 5.00 7.00 7.00 4.00

CASSINA IXC Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 - - - 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was 円312 Mil.
Cash Flow from Operations was 円307 Mil.
Revenue was 円9,093 Mil.
Gross Profit was 円4,173 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was (9145.808 + 9871.813) / 2 = 円9508.8105 Mil.
Total Assets at the begining of this year (Dec21) was 円9,146 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,053 Mil.
Total Current Assets was 円7,952 Mil.
Total Current Liabilities was 円2,906 Mil.
Net Income was 円984 Mil.

Revenue was 円11,460 Mil.
Gross Profit was 円5,303 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was (9827.365 + 9145.808) / 2 = 円9486.5865 Mil.
Total Assets at the begining of last year (Dec20) was 円9,827 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,131 Mil.
Total Current Assets was 円7,235 Mil.
Total Current Liabilities was 円2,279 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CASSINA IXC's current Net Income (TTM) was 312. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CASSINA IXC's current Cash Flow from Operations (TTM) was 307. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=312.004/9145.808
=0.03411443

ROA (Last Year)=Net Income/Total Assets (Dec20)
=984.454/9827.365
=0.10017477

CASSINA IXC's return on assets of this year was 0.03411443. CASSINA IXC's return on assets of last year was 0.10017477. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CASSINA IXC's current Net Income (TTM) was 312. CASSINA IXC's current Cash Flow from Operations (TTM) was 307. ==> 307 <= 312 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1053.318/9508.8105
=0.11077285

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=1131.162/9486.5865
=0.11923804

CASSINA IXC's gearing of this year was 0.11077285. CASSINA IXC's gearing of last year was 0.11923804. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=7951.718/2906.313
=2.7360157

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=7234.847/2278.67
=3.17503061

CASSINA IXC's current ratio of this year was 2.7360157. CASSINA IXC's current ratio of last year was 3.17503061. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CASSINA IXC's number of shares in issue this year was 3.794. CASSINA IXC's number of shares in issue last year was 3.794. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4172.687/9092.893
=0.45889543

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5302.826/11460.406
=0.46270839

CASSINA IXC's gross margin of this year was 0.45889543. CASSINA IXC's gross margin of last year was 0.46270839. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=9092.893/9145.808
=0.99421429

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=11460.406/9827.365
=1.16617282

CASSINA IXC's asset turnover of this year was 0.99421429. CASSINA IXC's asset turnover of last year was 1.16617282. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CASSINA IXC has an F-score of 4 indicating the company's financial situation is typical for a stable company.

CASSINA IXC  (TSE:2777) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CASSINA IXC Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CASSINA IXC's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CASSINA IXC (TSE:2777) Business Description

Traded in Other Exchanges
N/A
Address
2-13-10 Minami-aoyama, Minato-ku, Tokyo, JPN, 107- 0062
CASSINA IXC Ltd is engaged in the retail of furniture products. It offers sofas, table desks, chairs, stools, cabinet shelves, dresser beds, art products, home accessories, tableware, bath products, kitchen and lighting products, and other products. Its products sell under Cassina and ix c brand names. It designs and provides furniture for offices, commercial facilities, housing use, and educational institutions.

CASSINA IXC (TSE:2777) Headlines

No Headlines