GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Ichigo Inc (TSE:2337) » Definitions » Piotroski F-Score

Ichigo (TSE:2337) Piotroski F-Score : 5 (As of May. 10, 2024)


View and export this data going back to 2002. Start your Free Trial

What is Ichigo Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ichigo has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Ichigo's Piotroski F-Score or its related term are showing as below:

TSE:2337' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Ichigo was 8. The lowest was 4. And the median was 5.


Ichigo Piotroski F-Score Historical Data

The historical data trend for Ichigo's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ichigo Piotroski F-Score Chart

Ichigo Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 5.00 8.00 7.00 5.00

Ichigo Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 6.00 3.00 5.00

Competitive Comparison of Ichigo's Piotroski F-Score

For the Real Estate Services subindustry, Ichigo's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ichigo's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Ichigo's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Ichigo's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb24) TTM:Last Year (Feb23) TTM:
Net Income was 1455 + 7048 + 1087 + 2518 = 円12,108 Mil.
Cash Flow from Operations was -15490 + 5123 + -667 + 2457 = 円-8,577 Mil.
Revenue was 10152 + 16344 + 11923 + 44328 = 円82,747 Mil.
Gross Profit was 4236 + 4957 + 4351 + 7327 = 円20,871 Mil.
Average Total Assets from the begining of this year (Feb23)
to the end of this year (Feb24) was
(338619 + 355198 + 356367 + 365299 + 367015) / 5 = 円356499.6 Mil.
Total Assets at the begining of this year (Feb23) was 円338,619 Mil.
Long-Term Debt & Capital Lease Obligation was 円185,614 Mil.
Total Current Assets was 円157,746 Mil.
Total Current Liabilities was 円56,162 Mil.
Net Income was 1534 + 1895 + 5041 + 939 = 円9,409 Mil.

Revenue was 16638 + 8836 + 27322 + 15296 = 円68,092 Mil.
Gross Profit was 4317 + 3981 + 5651 + 5468 = 円19,417 Mil.
Average Total Assets from the begining of last year (Feb22)
to the end of last year (Feb23) was
(337887 + 336658 + 341410 + 336055 + 338619) / 5 = 円338125.8 Mil.
Total Assets at the begining of last year (Feb22) was 円337,887 Mil.
Long-Term Debt & Capital Lease Obligation was 円195,875 Mil.
Total Current Assets was 円128,057 Mil.
Total Current Liabilities was 円19,200 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ichigo's current Net Income (TTM) was 12,108. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ichigo's current Cash Flow from Operations (TTM) was -8,577. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Feb23)
=12108/338619
=0.035757

ROA (Last Year)=Net Income/Total Assets (Feb22)
=9409/337887
=0.02784659

Ichigo's return on assets of this year was 0.035757. Ichigo's return on assets of last year was 0.02784659. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Ichigo's current Net Income (TTM) was 12,108. Ichigo's current Cash Flow from Operations (TTM) was -8,577. ==> -8,577 <= 12,108 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Feb24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb23 to Feb24
=185614/356499.6
=0.52065697

Gearing (Last Year: Feb23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb22 to Feb23
=195875/338125.8
=0.57929623

Ichigo's gearing of this year was 0.52065697. Ichigo's gearing of last year was 0.57929623. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Feb24)=Total Current Assets/Total Current Liabilities
=157746/56162
=2.80876749

Current Ratio (Last Year: Feb23)=Total Current Assets/Total Current Liabilities
=128057/19200
=6.66963542

Ichigo's current ratio of this year was 2.80876749. Ichigo's current ratio of last year was 6.66963542. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Ichigo's number of shares in issue this year was 444.297. Ichigo's number of shares in issue last year was 453.512. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=20871/82747
=0.25222667

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=19417/68092
=0.28515832

Ichigo's gross margin of this year was 0.25222667. Ichigo's gross margin of last year was 0.28515832. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Feb23)
=82747/338619
=0.24436609

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Feb22)
=68092/337887
=0.20152299

Ichigo's asset turnover of this year was 0.24436609. Ichigo's asset turnover of last year was 0.20152299. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ichigo has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Ichigo  (TSE:2337) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Ichigo Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Ichigo's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ichigo (TSE:2337) Business Description

Traded in Other Exchanges
Address
17F, The Imperial Hotel Tower, 1-1-1, Uchisaiwai-cho, Chiyoda-k, Tokyo, JPN, 100-0011
Ichigo Inc is a Japanese real estate owner and operator, and clean energy producer. It manages several real estate investment trusts and operates solar plants across Japan. REIT opportunities include midsize hotel and office properties. Revenue is generated through fees via the management of the Ichigo REIT and private funds, and other fee-generating real estate services related to sourcing, financing, operation, property management, facility management, and disposition of real estate assets. Additional income is generated through the sale of properties and rental income. Clean Energy services involve the production of mega solar power.

Ichigo (TSE:2337) Headlines

No Headlines