GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Open Up Group Inc (TSE:2154) » Definitions » Piotroski F-Score

Open Up Group (TSE:2154) Piotroski F-Score : 9 (As of May. 04, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Open Up Group Piotroski F-Score?

Good Sign:

Piotroski F-Score is 9, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Open Up Group has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Open Up Group's Piotroski F-Score or its related term are showing as below:

TSE:2154' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 9
Current: 9

During the past 13 years, the highest Piotroski F-Score of Open Up Group was 9. The lowest was 2. And the median was 4.


Open Up Group Piotroski F-Score Historical Data

The historical data trend for Open Up Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Open Up Group Piotroski F-Score Chart

Open Up Group Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 2.00 4.00 7.00 9.00

Open Up Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 9.00 9.00 9.00

Competitive Comparison of Open Up Group's Piotroski F-Score

For the Staffing & Employment Services subindustry, Open Up Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Open Up Group's Piotroski F-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Open Up Group's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Open Up Group's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 2556 + 1712 + 2276 + 3074 = 円9,618 Mil.
Cash Flow from Operations was 1213 + 6718 + 2546 + 6284 = 円16,761 Mil.
Revenue was 39578 + 41768 + 43996 + 43723 = 円169,065 Mil.
Gross Profit was 9892 + 9500 + 10167 + 10785 = 円40,344 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(98276 + 96370 + 101491 + 100936 + 104373) / 5 = 円100289.2 Mil.
Total Assets at the begining of this year (Dec22) was 円98,276 Mil.
Long-Term Debt & Capital Lease Obligation was 円60 Mil.
Total Current Assets was 円48,244 Mil.
Total Current Liabilities was 円32,107 Mil.
Net Income was 2087 + 682 + 2122 + 3142 = 円8,033 Mil.

Revenue was 36229 + 37874 + 38993 + 38566 = 円151,662 Mil.
Gross Profit was 8618 + 8691 + 9243 + 9633 = 円36,185 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(121352 + 118142 + 96521 + 97515 + 98276) / 5 = 円106361.2 Mil.
Total Assets at the begining of last year (Dec21) was 円121,352 Mil.
Long-Term Debt & Capital Lease Obligation was 円248 Mil.
Total Current Assets was 円40,399 Mil.
Total Current Liabilities was 円30,165 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Open Up Group's current Net Income (TTM) was 9,618. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Open Up Group's current Cash Flow from Operations (TTM) was 16,761. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=9618/98276
=0.09786723

ROA (Last Year)=Net Income/Total Assets (Dec21)
=8033/121352
=0.06619586

Open Up Group's return on assets of this year was 0.09786723. Open Up Group's return on assets of last year was 0.06619586. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Open Up Group's current Net Income (TTM) was 9,618. Open Up Group's current Cash Flow from Operations (TTM) was 16,761. ==> 16,761 > 9,618 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=60/100289.2
=0.00059827

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=248/106361.2
=0.00233168

Open Up Group's gearing of this year was 0.00059827. Open Up Group's gearing of last year was 0.00233168. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=48244/32107
=1.50260068

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=40399/30165
=1.33926736

Open Up Group's current ratio of this year was 1.50260068. Open Up Group's current ratio of last year was 1.33926736. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Open Up Group's number of shares in issue this year was 86.812. Open Up Group's number of shares in issue last year was 88.184. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=40344/169065
=0.23863011

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=36185/151662
=0.23858976

Open Up Group's gross margin of this year was 0.23863011. Open Up Group's gross margin of last year was 0.23858976. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=169065/98276
=1.72030811

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=151662/121352
=1.24976927

Open Up Group's asset turnover of this year was 1.72030811. Open Up Group's asset turnover of last year was 1.24976927. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+1
=9

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Open Up Group has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

Open Up Group  (TSE:2154) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Open Up Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Open Up Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Open Up Group (TSE:2154) Business Description

Traded in Other Exchanges
Address
2-14-1 Higashi Shimbashi, NBF Commodio Shiodome, Minato-ku, Tokyo, JPN, 105-0021
Open Up Group Inc provides human resource services and outsourcing or contracting services for manufacturing companies in Japan and overseas. The business segments of the company include: Mechatronics/IT field: it includes workers dispatching, contracting, consignment business such as development design engineers. Construction area segment includes construction management engineer business / CAD operator dispatch business for customers in construction industry. Manufacturing Area segment includes manufacturing site contracting and dispatch business for customers in manufacturing industry Temporary staffing, outsourcing and referral business for technology and manufacturing fields.

Open Up Group (TSE:2154) Headlines

No Headlines