GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Trupanion Inc (NAS:TRUP) » Definitions » Piotroski F-Score

Trupanion (Trupanion) Piotroski F-Score : 5 (As of Apr. 28, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Trupanion Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Trupanion has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Trupanion's Piotroski F-Score or its related term are showing as below:

TRUP' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 5
Current: 5

During the past 13 years, the highest Piotroski F-Score of Trupanion was 5. The lowest was 2. And the median was 4.


Trupanion Piotroski F-Score Historical Data

The historical data trend for Trupanion's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Trupanion Piotroski F-Score Chart

Trupanion Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 3.00 2.00 5.00

Trupanion Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 2.00 2.00 4.00 5.00

Competitive Comparison of Trupanion's Piotroski F-Score

For the Insurance - Specialty subindustry, Trupanion's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trupanion's Piotroski F-Score Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Trupanion's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Trupanion's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -24.78 + -13.714 + -4.036 + -2.163 = $-45 Mil.
Cash Flow from Operations was -6.862 + -3.405 + 11.398 + 17.507 = $19 Mil.
Revenue was 256.329 + 270.566 + 285.853 + 295.857 = $1,109 Mil.
Gross Profit was 26.346 + 29.373 + 35.233 + 40.064 = $131 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(671.627 + 717.914 + 730.191 + 772.034 + 782.948) / 5 = $734.9428 Mil.
Total Assets at the begining of this year (Dec22) was $672 Mil.
Long-Term Debt & Capital Lease Obligation was $128 Mil.
Total Current Assets was $562 Mil.
Total Current Liabilities was $344 Mil.
Net Income was -8.855 + -13.618 + -12.914 + -9.285 = $-45 Mil.

Revenue was 205.999 + 219.411 + 233.76 + 246.009 = $905 Mil.
Gross Profit was 29.894 + 28.583 + 30.059 + 33.649 = $122 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(562.582 + 634.611 + 635.17 + 647.896 + 671.627) / 5 = $630.3772 Mil.
Total Assets at the begining of last year (Dec21) was $563 Mil.
Long-Term Debt & Capital Lease Obligation was $68 Mil.
Total Current Assets was $469 Mil.
Total Current Liabilities was $290 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Trupanion's current Net Income (TTM) was -45. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Trupanion's current Cash Flow from Operations (TTM) was 19. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-44.693/671.627
=-0.06654438

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-44.672/562.582
=-0.07940531

Trupanion's return on assets of this year was -0.06654438. Trupanion's return on assets of last year was -0.07940531. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Trupanion's current Net Income (TTM) was -45. Trupanion's current Cash Flow from Operations (TTM) was 19. ==> 19 > -45 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=127.58/734.9428
=0.17359174

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=68.354/630.3772
=0.10843349

Trupanion's gearing of this year was 0.17359174. Trupanion's gearing of last year was 0.10843349. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=562.089/344.474
=1.63173128

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=469.096/289.616
=1.61971714

Trupanion's current ratio of this year was 1.63173128. Trupanion's current ratio of last year was 1.61971714. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Trupanion's number of shares in issue this year was 41.715. Trupanion's number of shares in issue last year was 40.938. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=131.016/1108.605
=0.11818096

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=122.185/905.179
=0.13498435

Trupanion's gross margin of this year was 0.11818096. Trupanion's gross margin of last year was 0.13498435. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1108.605/671.627
=1.65062602

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=905.179/562.582
=1.60897256

Trupanion's asset turnover of this year was 1.65062602. Trupanion's asset turnover of last year was 1.60897256. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+1+0+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Trupanion has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Trupanion  (NAS:TRUP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Trupanion Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Trupanion's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Trupanion (Trupanion) Business Description

Traded in Other Exchanges
Address
6100 4th Avenue South, Suite 400, Seattle, WA, USA, 98108
Trupanion Inc is a specialty insurance products provider in the United States. Its core business is the sale of insurance products tailor-made for pets, especially cats and dogs. It operates in two business segments: The subscription business segment generates revenue primarily from subscription fees related to the Company's direct-to-consumer products and Other business segment is comprised of revenue from other product offerings that generally have a business-to-business relationship and a different margin profile than our subscription business segment, including revenue from writing policies on behalf of third parties and revenue from other products and software solutions.
Executives
Steve Weinrauch officer: EVP, North Am & Vet Strategy 6100 4TH AVENUE SOUTH, SUITE 400, SEATTLE WA 98108
Melissa Joy Hewitt officer: General Manager 6100 4TH AVENUE SOUTH, SUITE 400, SEATTLE WA 98108
Fawwad Qureshi officer: Chief Financial Officer 6100 4TH AVENUE S, SEATTLE WA 98108
Michael Doak director 907 NW BALLARD WAY, SEATTLE WA 98107
Wei Li officer: Interim CFO 6100 4TH AVENUE SOUTH, SUITE 400, SEATTLE WA 98108
Max Broden director 1932 WYNNTON RD, COLUMBUS GA 31999
Darryl Rawlings director, officer: Chief Executive Officer 6100 4TH AVENUE SOUTH, SUITE 200, SEATTLE WA 98108
Elizabeth Mclaughlin director C/O THE ORIGINAL BARK COMPANY, 221 CANAL ST., FL 6, NEW YORK NY 10013
Paulette R. Dodson director PETSMART, INC, 19601 N 27TH AVE, PHOENIX AZ 85027
Emily Dreyer officer: SVP, Channel Growth 6100 4TH AVENUE SOUTH, SUITE 400, SEATTLE WA 98108
Brenna Mcgibney officer: Chief Administration Officer 309-1277 LYNN VALLEY ROAD, SUITE 400, NORTH VANCOUVER A1 V7J 0A2
Travis Worra officer: General Manager 6100 4TH AVENUE, SUITE 400, SEATTLE WA 98108
Simon Wheeler officer: EVP, Trupanion International 4TH FLOOR CHARTER HOUSE, WOODLANDS ROAD, ALTRINCHAM X0 WA14 1HF
John R Gallagher officer: General Manager 6100 4TH AVENUE SOUTH, SUITE 400, SEATTLE WA 98108
Kalpesh Raval officer: General Manager 6100 4TH AVENUE SOUTH, SUITE 400, SEATTLE WA 98108