GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Hotai Motor Co Ltd (TPE:2207) » Definitions » Piotroski F-Score

Hotai Motor Co (TPE:2207) Piotroski F-Score : 4 (As of May. 03, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Hotai Motor Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hotai Motor Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Hotai Motor Co's Piotroski F-Score or its related term are showing as below:

TPE:2207' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Hotai Motor Co was 8. The lowest was 1. And the median was 5.


Hotai Motor Co Piotroski F-Score Historical Data

The historical data trend for Hotai Motor Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hotai Motor Co Piotroski F-Score Chart

Hotai Motor Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 6.00 4.00 1.00 4.00

Hotai Motor Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 1.00 2.00 4.00 4.00

Competitive Comparison of Hotai Motor Co's Piotroski F-Score

For the Auto & Truck Dealerships subindustry, Hotai Motor Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hotai Motor Co's Piotroski F-Score Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Hotai Motor Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Hotai Motor Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 5063.405 + 7046.974 + 6345.6 + 4401.696 = NT$22,858 Mil.
Cash Flow from Operations was -11118.986 + -6326.162 + -2596.775 + 871.019 = NT$-19,171 Mil.
Revenue was 61961.104 + 65146.531 + 64243.651 + 63407.529 = NT$254,759 Mil.
Gross Profit was 15188.754 + 11896.704 + 9709.058 + 9232.979 = NT$46,027 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(406561.137 + 426491.073 + 444292.205 + 465503.398 + 485880.35) / 5 = NT$445745.6326 Mil.
Total Assets at the begining of this year (Dec22) was NT$406,561 Mil.
Long-Term Debt & Capital Lease Obligation was NT$22,179 Mil.
Total Current Assets was NT$352,416 Mil.
Total Current Liabilities was NT$339,245 Mil.
Net Income was 4293.291 + -813.521 + -13651.638 + -9158.326 = NT$-19,330 Mil.

Revenue was 56139.863 + 51751.795 + 57305.229 + 59996.131 = NT$225,193 Mil.
Gross Profit was 7699.058 + 2655.079 + -694.399 + 12346.299 = NT$22,006 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(349612.784 + 368295.666 + 378773.803 + 386761.115 + 406561.137) / 5 = NT$378000.901 Mil.
Total Assets at the begining of last year (Dec21) was NT$349,613 Mil.
Long-Term Debt & Capital Lease Obligation was NT$14,207 Mil.
Total Current Assets was NT$289,429 Mil.
Total Current Liabilities was NT$301,581 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hotai Motor Co's current Net Income (TTM) was 22,858. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hotai Motor Co's current Cash Flow from Operations (TTM) was -19,171. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=22857.675/406561.137
=0.05622199

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-19330.194/349612.784
=-0.0552903

Hotai Motor Co's return on assets of this year was 0.05622199. Hotai Motor Co's return on assets of last year was -0.0552903. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Hotai Motor Co's current Net Income (TTM) was 22,858. Hotai Motor Co's current Cash Flow from Operations (TTM) was -19,171. ==> -19,171 <= 22,858 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=22178.941/445745.6326
=0.04975695

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=14206.846/378000.901
=0.03758416

Hotai Motor Co's gearing of this year was 0.04975695. Hotai Motor Co's gearing of last year was 0.03758416. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=352416.4/339244.897
=1.03882594

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=289428.506/301581.096
=0.95970374

Hotai Motor Co's current ratio of this year was 1.03882594. Hotai Motor Co's current ratio of last year was 0.95970374. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Hotai Motor Co's number of shares in issue this year was 557.584. Hotai Motor Co's number of shares in issue last year was 557.103. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=46027.495/254758.815
=0.18067086

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=22006.037/225193.018
=0.09772078

Hotai Motor Co's gross margin of this year was 0.18067086. Hotai Motor Co's gross margin of last year was 0.09772078. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=254758.815/406561.137
=0.62661871

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=225193.018/349612.784
=0.64412123

Hotai Motor Co's asset turnover of this year was 0.62661871. Hotai Motor Co's asset turnover of last year was 0.64412123. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+1+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hotai Motor Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Hotai Motor Co  (TPE:2207) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Hotai Motor Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Hotai Motor Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hotai Motor Co (TPE:2207) Business Description

Traded in Other Exchanges
N/A
Address
No. 121 Sung Chiang Road, 8th-14th Floor, Taipei, TWN
Hotai Motor Co Ltd is an automobile distribution company domiciled in Taiwan. The company distributes new and used passenger vehicles under the Toyota and Lexus brands; commercial vehicles, including trucks, under the Toyota and HINO brands; and Toyota industrial equipment. It earns more than half its sales from HINO- and Toyota-branded products. In addition to vehicle sales, Hotai Motor provides leasing and financing services, insurance, vehicle accessories, and vehicle servicing. Its segments include the Distributor of Toyota and Hino products segments, Installment trading, Leasing, Property insurance, overseas sales agent and other segments. It has operations across both Taiwan and mainland China, with the vast majority of revenue derived domestically.

Hotai Motor Co (TPE:2207) Headlines

No Headlines