GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Hotai Motor Co Ltd (TPE:2207) » Definitions » Cyclically Adjusted FCF per Share

Hotai Motor Co (TPE:2207) Cyclically Adjusted FCF per Share : NT$-28.86 (As of Mar. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Hotai Motor Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hotai Motor Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$1.525. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-28.86 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -58.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hotai Motor Co was -34.30% per year. The lowest was -58.10% per year. And the median was -46.20% per year.

As of today (2024-05-17), Hotai Motor Co's current stock price is NT$624.00. Hotai Motor Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$-28.86. Hotai Motor Co's Cyclically Adjusted Price-to-FCF of today is .


Hotai Motor Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hotai Motor Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hotai Motor Co Cyclically Adjusted FCF per Share Chart

Hotai Motor Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8.29 -7.26 -10.70 -20.06 -28.69

Hotai Motor Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -23.36 -25.61 -27.59 -28.69 -28.86

Competitive Comparison of Hotai Motor Co's Cyclically Adjusted FCF per Share

For the Auto & Truck Dealerships subindustry, Hotai Motor Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hotai Motor Co's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Hotai Motor Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hotai Motor Co's Cyclically Adjusted Price-to-FCF falls into.



Hotai Motor Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hotai Motor Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.525/131.7762*131.7762
=1.525

Current CPI (Mar. 2024) = 131.7762.

Hotai Motor Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -6.383 100.560 -8.364
201409 -8.187 100.428 -10.743
201412 1.480 99.070 1.969
201503 0.752 99.621 0.995
201506 -0.007 100.684 -0.009
201509 1.801 100.392 2.364
201512 2.057 99.792 2.716
201603 1.350 100.470 1.771
201606 -3.280 101.688 -4.251
201609 10.163 101.861 13.148
201612 -6.058 101.863 -7.837
201703 11.489 102.862 14.718
201706 -8.044 103.349 -10.257
201709 3.310 104.136 4.189
201712 5.058 104.011 6.408
201803 -10.730 105.290 -13.429
201806 -10.497 106.317 -13.011
201809 5.542 106.507 6.857
201812 -3.179 105.998 -3.952
201903 -2.860 107.251 -3.514
201906 -2.945 108.070 -3.591
201909 8.237 108.329 10.020
201912 -6.746 108.420 -8.199
202003 8.841 108.902 10.698
202006 -13.351 108.767 -16.175
202009 2.384 109.815 2.861
202012 -7.799 109.897 -9.352
202103 -5.149 111.754 -6.071
202106 -18.861 114.631 -21.682
202109 -15.211 115.734 -17.319
202112 -3.223 117.630 -3.611
202203 -10.786 121.301 -11.717
202206 -17.572 125.017 -18.522
202209 -37.964 125.227 -39.950
202212 -53.041 125.222 -55.817
202303 -29.446 127.348 -30.470
202306 -23.743 128.729 -24.305
202309 -15.992 129.860 -16.228
202312 -10.244 129.419 -10.431
202403 1.525 131.776 1.525

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hotai Motor Co  (TPE:2207) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hotai Motor Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hotai Motor Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hotai Motor Co (TPE:2207) Business Description

Traded in Other Exchanges
N/A
Address
No. 121 Sung Chiang Road, 8th-14th Floor, Taipei, TWN
Hotai Motor Co Ltd is an automobile distribution company domiciled in Taiwan. The company distributes new and used passenger vehicles under the Toyota and Lexus brands; commercial vehicles, including trucks, under the Toyota and HINO brands; and Toyota industrial equipment. It earns more than half its sales from HINO- and Toyota-branded products. In addition to vehicle sales, Hotai Motor provides leasing and financing services, insurance, vehicle accessories, and vehicle servicing. Its segments include the Distributor of Toyota and Hino products segments, Installment trading, Leasing, Property insurance, overseas sales agent and other segments. It has operations across both Taiwan and mainland China, with the vast majority of revenue derived domestically.

Hotai Motor Co (TPE:2207) Headlines

No Headlines