GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Table Trac Inc (OTCPK:TBTC) » Definitions » Piotroski F-Score

Table Trac (Table Trac) Piotroski F-Score : 5 (As of May. 04, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Table Trac Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Table Trac has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Table Trac's Piotroski F-Score or its related term are showing as below:

TBTC' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Table Trac was 7. The lowest was 2. And the median was 5.


Table Trac Piotroski F-Score Historical Data

The historical data trend for Table Trac's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Table Trac Piotroski F-Score Chart

Table Trac Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 4.00 5.00 4.00 5.00

Table Trac Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 5.00 3.00 5.00

Competitive Comparison of Table Trac's Piotroski F-Score

For the Resorts & Casinos subindustry, Table Trac's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Table Trac's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Table Trac's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Table Trac's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 0.336 + 0.571 + 0.172 + 0.534 = $1.61 Mil.
Cash Flow from Operations was 0.432 + -0.482 + -0.209 + 0.654 = $0.40 Mil.
Revenue was 2.302 + 2.437 + 1.836 + 2.912 = $9.49 Mil.
Gross Profit was 1.881 + 1.87 + 1.407 + 1.892 = $7.05 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(10.674 + 10.629 + 10.774 + 11.176 + 11.738) / 5 = $10.9982 Mil.
Total Assets at the begining of this year (Dec22) was $10.67 Mil.
Long-Term Debt & Capital Lease Obligation was $0.13 Mil.
Total Current Assets was $10.44 Mil.
Total Current Liabilities was $1.37 Mil.
Net Income was 1.262 + -0.242 + 0.29 + 0.315 = $1.63 Mil.

Revenue was 3.352 + 2.459 + 2.301 + 2.944 = $11.06 Mil.
Gross Profit was 2.69 + 0.857 + 1.436 + 1.967 = $6.95 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(9.002 + 10.299 + 9.234 + 9.937 + 10.674) / 5 = $9.8292 Mil.
Total Assets at the begining of last year (Dec21) was $9.00 Mil.
Long-Term Debt & Capital Lease Obligation was $0.10 Mil.
Total Current Assets was $8.82 Mil.
Total Current Liabilities was $1.97 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Table Trac's current Net Income (TTM) was 1.61. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Table Trac's current Cash Flow from Operations (TTM) was 0.40. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1.613/10.674
=0.15111486

ROA (Last Year)=Net Income/Total Assets (Dec21)
=1.625/9.002
=0.18051544

Table Trac's return on assets of this year was 0.15111486. Table Trac's return on assets of last year was 0.18051544. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Table Trac's current Net Income (TTM) was 1.61. Table Trac's current Cash Flow from Operations (TTM) was 0.40. ==> 0.40 <= 1.61 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=0.127/10.9982
=0.01154734

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0.097/9.8292
=0.00986855

Table Trac's gearing of this year was 0.01154734. Table Trac's gearing of last year was 0.00986855. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=10.435/1.371
=7.61123268

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=8.816/1.97
=4.4751269

Table Trac's current ratio of this year was 7.61123268. Table Trac's current ratio of last year was 4.4751269. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Table Trac's number of shares in issue this year was 4.644. Table Trac's number of shares in issue last year was 4.651. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=7.05/9.487
=0.74312217

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=6.95/11.056
=0.62861795

Table Trac's gross margin of this year was 0.74312217. Table Trac's gross margin of last year was 0.62861795. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=9.487/10.674
=0.8887952

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=11.056/9.002
=1.22817152

Table Trac's asset turnover of this year was 0.8887952. Table Trac's asset turnover of last year was 1.22817152. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+0+1+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Table Trac has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Table Trac  (OTCPK:TBTC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Table Trac Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Table Trac's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Table Trac (Table Trac) Business Description

Traded in Other Exchanges
N/A
Address
6101 Baker Road, Suite 206, Minnetonka, MN, USA, 55345
Table Trac Inc develops patented proprietary information and management systems that automate and monitor the operations of casino table game operations. It also provides technical support to the casinos. The company mainly operates in the United States, Australia, Japan, the Caribbean and countries in both Central and South America. It derives the majority of its revenues from system sales. The Company sells and leases systems and technical support to casinos. It has casino management systems, table games management systems, DataTrac, KioskTrac and ancillary products installed with on-going support and maintenance contracts.
Executives
William Martinez director 6101 BAKER RD, #206, MINNETONKA MN 55345
Thomas J Mertens director 6101 BAKER RD., #206, MINNETONKA MN 55345
Louis C Fornetti director 6101 BAKER ROAD, SUITE 206, MINNETONKA MN 55345
Randy Gilbert officer: Chief Financial Officer 2415 ANNAPOLIS LANE, SUITE 100, PLYMOUTH MN 55441
Gary L Loebig director 206 WILD BASIN ROAD, BLDG B 4TH FLOOR, AUSTIN TX 78746
Brian Hinchley officer: Chief Financial Officer 6101 BAKER ROAD, SUITE 206, MINNETONKA MN 55345
Chad B Hoehne director, officer: President and CEO 15612 HIGHWAY 7, SUITE 331, MINNETONKA MN 55345
Steven A Browne director 1960 NEWMAN, CARSON CITY NV 89703
Michael I Connolly director 7800 BELFORT PARKWAY, SUITE 165, JACKSONVILLE FL 32256
Robert Siqveland director, officer: Exec. Asst and Secretary 15612 HIGHWAY 7, SUITE 331, MINNETONKA MN 55345
Glenn Joseph Goulet director 10708 BULL RIDGE DRIVE, AUSTIN TX 78759
Scott E Smith director 10513 RIGBY DRIVE, EDEN PRAIRIE MN 55447

Table Trac (Table Trac) Headlines

From GuruFocus

Table Trac, Inc. Named to 2023 OTCQX Best 50

By Stock market mentor Stock market mentor 01-18-2023

Table Trac Announces Second Quarter 2022 Results

By PurpleRose PurpleRose 08-12-2022

TABLE TRAC INC. FOLLOWS UP ON EXPANSION STRATEGY, HIRES FLORIO

By sperokesalga sperokesalga 06-07-2023

Table Trac Announces Quarterly Dividend

By sperokesalga sperokesalga 05-17-2023

TABLE TRAC INC. INITIATES AGGRESSIVE EXPANSION PLAN

By sperokesalga sperokesalga 05-31-2023