GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Chongqing Brewery Co Ltd (SHSE:600132) » Definitions » Piotroski F-Score

Chongqing Brewery Co (SHSE:600132) Piotroski F-Score : 6 (As of May. 05, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Chongqing Brewery Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Chongqing Brewery Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Chongqing Brewery Co's Piotroski F-Score or its related term are showing as below:

SHSE:600132' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 7   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of Chongqing Brewery Co was 9. The lowest was 3. And the median was 7.


Chongqing Brewery Co Piotroski F-Score Historical Data

The historical data trend for Chongqing Brewery Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chongqing Brewery Co Piotroski F-Score Chart

Chongqing Brewery Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 4.00 8.00 5.00 3.00

Chongqing Brewery Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 5.00 3.00 6.00

Competitive Comparison of Chongqing Brewery Co's Piotroski F-Score

For the Beverages - Brewers subindustry, Chongqing Brewery Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chongqing Brewery Co's Piotroski F-Score Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Chongqing Brewery Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Chongqing Brewery Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 477.999 + 479.08 + -7.492 + 451.939 = ¥1,402 Mil.
Cash Flow from Operations was 1692.834 + 1172.869 + -621.363 + 1080.755 = ¥3,325 Mil.
Revenue was 4498.99 + 4523.879 + 1786.155 + 4292.543 = ¥15,102 Mil.
Gross Profit was 2314.67 + 2285.793 + 871.527 + 2055.996 = ¥7,528 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(12724.424 + 13091.765 + 14049.74 + 12386.912 + 13032.283) / 5 = ¥13057.0248 Mil.
Total Assets at the begining of this year (Mar23) was ¥12,724 Mil.
Long-Term Debt & Capital Lease Obligation was ¥119 Mil.
Total Current Assets was ¥5,929 Mil.
Total Current Liabilities was ¥7,943 Mil.
Net Income was 386.967 + 454.868 + 81.201 + 387.01 = ¥1,310 Mil.

Revenue was 4103.236 + 4247.365 + 1855.925 + 4005.812 = ¥14,212 Mil.
Gross Profit was 2035.263 + 2192.341 + 1031.637 + 1808.871 = ¥7,068 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(12283.982 + 12483.302 + 13632.813 + 12497.582 + 12724.424) / 5 = ¥12724.4206 Mil.
Total Assets at the begining of last year (Mar22) was ¥12,284 Mil.
Long-Term Debt & Capital Lease Obligation was ¥75 Mil.
Total Current Assets was ¥5,991 Mil.
Total Current Liabilities was ¥7,772 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Chongqing Brewery Co's current Net Income (TTM) was 1,402. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Chongqing Brewery Co's current Cash Flow from Operations (TTM) was 3,325. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=1401.526/12724.424
=0.11014455

ROA (Last Year)=Net Income/Total Assets (Mar22)
=1310.046/12283.982
=0.10664669

Chongqing Brewery Co's return on assets of this year was 0.11014455. Chongqing Brewery Co's return on assets of last year was 0.10664669. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Chongqing Brewery Co's current Net Income (TTM) was 1,402. Chongqing Brewery Co's current Cash Flow from Operations (TTM) was 3,325. ==> 3,325 > 1,402 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=118.773/13057.0248
=0.00909648

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=74.593/12724.4206
=0.00586219

Chongqing Brewery Co's gearing of this year was 0.00909648. Chongqing Brewery Co's gearing of last year was 0.00586219. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=5929.445/7942.582
=0.74653872

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=5991.247/7772.234
=0.77085263

Chongqing Brewery Co's current ratio of this year was 0.74653872. Chongqing Brewery Co's current ratio of last year was 0.77085263. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Chongqing Brewery Co's number of shares in issue this year was 485.956. Chongqing Brewery Co's number of shares in issue last year was 483.762. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=7527.986/15101.567
=0.49849039

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=7068.112/14212.338
=0.49732226

Chongqing Brewery Co's gross margin of this year was 0.49849039. Chongqing Brewery Co's gross margin of last year was 0.49732226. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=15101.567/12724.424
=1.18681734

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=14212.338/12283.982
=1.15698134

Chongqing Brewery Co's asset turnover of this year was 1.18681734. Chongqing Brewery Co's asset turnover of last year was 1.15698134. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Chongqing Brewery Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Chongqing Brewery Co  (SHSE:600132) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Chongqing Brewery Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Chongqing Brewery Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Chongqing Brewery Co (SHSE:600132) Business Description

Traded in Other Exchanges
N/A
Address
No. 16 Shiyang Road, Shiqiaopu, Jiulongpo District, Chongqing, Chongqing, CHN, 400039
Established in 1958 in Chongqing city, Chongqing Brewery is one of the major beer brewers in China. The company distributes a beer portfolio consisting international brands, such as Carlsberg, Tuborg, 1664, and domestic brands such as Chongqing. In 2013, the company became a subsidiary of Carlsberg Group after the latter acquired a 60% stake in the company. It became the sole operating platform of Carlsberg Group's China business in 2020, after the group injected all its China beer assets into Chongqing Brewery.

Chongqing Brewery Co (SHSE:600132) Headlines

No Headlines