GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Xiangcai Co Ltd (SHSE:600095) » Definitions » Piotroski F-Score

Xiangcai Co (SHSE:600095) Piotroski F-Score : 4 (As of May. 12, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Xiangcai Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Xiangcai Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Xiangcai Co's Piotroski F-Score or its related term are showing as below:

SHSE:600095' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 9
Current: 4

During the past 13 years, the highest Piotroski F-Score of Xiangcai Co was 9. The lowest was 2. And the median was 5.


Xiangcai Co Piotroski F-Score Historical Data

The historical data trend for Xiangcai Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xiangcai Co Piotroski F-Score Chart

Xiangcai Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 3.00 4.00 4.00 4.00

Xiangcai Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 2.00 2.00 4.00 4.00

Competitive Comparison of Xiangcai Co's Piotroski F-Score

For the Farm Products subindustry, Xiangcai Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xiangcai Co's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Xiangcai Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Xiangcai Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -16.307 + 13.443 + -30.573 + 90.635 = ¥57 Mil.
Cash Flow from Operations was -533.623 + -1018.068 + -531.915 + 2046.521 = ¥-37 Mil.
Revenue was 726.053 + 566.377 + 465.563 + 589.077 = ¥2,347 Mil.
Gross Profit was 309.023 + 321.895 + 261.965 + 262.228 = ¥1,155 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(35435.221 + 35761.787 + 35560.751 + 33041.353 + 37768.548) / 5 = ¥35513.532 Mil.
Total Assets at the begining of this year (Mar23) was ¥35,435 Mil.
Long-Term Debt & Capital Lease Obligation was ¥3,974 Mil.
Total Current Assets was ¥29,310 Mil.
Total Current Liabilities was ¥21,766 Mil.
Net Income was -20.508 + -30.62 + -213.07 + 152.857 = ¥-111 Mil.

Revenue was 1073.231 + 637.008 + 507.898 + 563.223 = ¥2,781 Mil.
Gross Profit was 287.633 + 288.169 + 281.046 + 290.834 = ¥1,148 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(34677.898 + 39861.447 + 34688.749 + 34788.456 + 35435.221) / 5 = ¥35890.3542 Mil.
Total Assets at the begining of last year (Mar22) was ¥34,678 Mil.
Long-Term Debt & Capital Lease Obligation was ¥4,696 Mil.
Total Current Assets was ¥28,264 Mil.
Total Current Liabilities was ¥18,616 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Xiangcai Co's current Net Income (TTM) was 57. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Xiangcai Co's current Cash Flow from Operations (TTM) was -37. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=57.198/35435.221
=0.00161416

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-111.341/34677.898
=-0.00321072

Xiangcai Co's return on assets of this year was 0.00161416. Xiangcai Co's return on assets of last year was -0.00321072. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Xiangcai Co's current Net Income (TTM) was 57. Xiangcai Co's current Cash Flow from Operations (TTM) was -37. ==> -37 <= 57 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=3974.061/35513.532
=0.11190272

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=4696.282/35890.3542
=0.13085081

Xiangcai Co's gearing of this year was 0.11190272. Xiangcai Co's gearing of last year was 0.13085081. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=29309.696/21766.22
=1.34656803

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=28264.261/18615.858
=1.51828946

Xiangcai Co's current ratio of this year was 1.34656803. Xiangcai Co's current ratio of last year was 1.51828946. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Xiangcai Co's number of shares in issue this year was 2859.135. Xiangcai Co's number of shares in issue last year was 2857.142. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1155.111/2347.07
=0.49215021

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1147.682/2781.36
=0.41263339

Xiangcai Co's gross margin of this year was 0.49215021. Xiangcai Co's gross margin of last year was 0.41263339. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=2347.07/35435.221
=0.06623551

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=2781.36/34677.898
=0.08020555

Xiangcai Co's asset turnover of this year was 0.06623551. Xiangcai Co's asset turnover of last year was 0.08020555. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+0+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Xiangcai Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Xiangcai Co  (SHSE:600095) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Xiangcai Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Xiangcai Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Xiangcai Co (SHSE:600095) Business Description

Traded in Other Exchanges
N/A
Address
No. 7 Taihu North Road, Yingbin Road Concentration Zone, Harbin High-tech Industrial Development Zone, Heilongjiang Province, Harbin, CHN, 150078
Xiangcai Co Ltd, formerly Harbin High-tech Group Co Ltd is engaged in the development of biological products, deep processed soybean products, health care products, real estate, building materials, and solar cells.

Xiangcai Co (SHSE:600095) Headlines

No Headlines