GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Pro Kapital Grupp AS (OTSE:PKG1T) » Definitions » Piotroski F-Score

Pro Kapital Grupp AS (OTSE:PKG1T) Piotroski F-Score : 5 (As of May. 23, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Pro Kapital Grupp AS Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Pro Kapital Grupp AS has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Pro Kapital Grupp AS's Piotroski F-Score or its related term are showing as below:

OTSE:PKG1T' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Pro Kapital Grupp AS was 7. The lowest was 3. And the median was 5.


Pro Kapital Grupp AS Piotroski F-Score Historical Data

The historical data trend for Pro Kapital Grupp AS's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pro Kapital Grupp AS Piotroski F-Score Chart

Pro Kapital Grupp AS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.00 6.00 7.00 5.00

Pro Kapital Grupp AS Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 5.00 6.00 5.00

Competitive Comparison of Pro Kapital Grupp AS's Piotroski F-Score

For the Real Estate - Diversified subindustry, Pro Kapital Grupp AS's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pro Kapital Grupp AS's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Pro Kapital Grupp AS's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Pro Kapital Grupp AS's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 1.303 + -1.595 + -0.732 + 0.125 = €-0.90 Mil.
Cash Flow from Operations was 10.317 + -0.85 + 0.059 + -0.44 = €9.09 Mil.
Revenue was 13.415 + 2.697 + 3.857 + 3.052 = €23.02 Mil.
Gross Profit was 3.666 + 0.79 + 1.544 + 1.028 = €7.03 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(101.256 + 101.587 + 101.166 + 100.674 + 107.237) / 5 = €102.384 Mil.
Total Assets at the begining of this year (Dec22) was €101.26 Mil.
Long-Term Debt & Capital Lease Obligation was €12.70 Mil.
Total Current Assets was €54.31 Mil.
Total Current Liabilities was €38.88 Mil.
Net Income was -0.251 + 4.357 + 4.546 + 4.801 = €13.45 Mil.

Revenue was 7.916 + 23.278 + 30.434 + 4.026 = €65.65 Mil.
Gross Profit was 2.558 + 6.804 + 6.849 + 0.754 = €16.97 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(116.026 + 117.371 + 116.701 + 99.731 + 101.256) / 5 = €110.217 Mil.
Total Assets at the begining of last year (Dec21) was €116.03 Mil.
Long-Term Debt & Capital Lease Obligation was €38.18 Mil.
Total Current Assets was €45.83 Mil.
Total Current Liabilities was €6.57 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Pro Kapital Grupp AS's current Net Income (TTM) was -0.90. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Pro Kapital Grupp AS's current Cash Flow from Operations (TTM) was 9.09. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-0.899/101.256
=-0.00887849

ROA (Last Year)=Net Income/Total Assets (Dec21)
=13.453/116.026
=0.11594815

Pro Kapital Grupp AS's return on assets of this year was -0.00887849. Pro Kapital Grupp AS's return on assets of last year was 0.11594815. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Pro Kapital Grupp AS's current Net Income (TTM) was -0.90. Pro Kapital Grupp AS's current Cash Flow from Operations (TTM) was 9.09. ==> 9.09 > -0.90 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=12.695/102.384
=0.12399398

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=38.184/110.217
=0.34644383

Pro Kapital Grupp AS's gearing of this year was 0.12399398. Pro Kapital Grupp AS's gearing of last year was 0.34644383. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=54.307/38.881
=1.39674905

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=45.832/6.574
=6.97170672

Pro Kapital Grupp AS's current ratio of this year was 1.39674905. Pro Kapital Grupp AS's current ratio of last year was 6.97170672. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Pro Kapital Grupp AS's number of shares in issue this year was 56.688. Pro Kapital Grupp AS's number of shares in issue last year was 56.688. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=7.028/23.021
=0.30528648

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=16.965/65.654
=0.2584001

Pro Kapital Grupp AS's gross margin of this year was 0.30528648. Pro Kapital Grupp AS's gross margin of last year was 0.2584001. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=23.021/101.256
=0.22735443

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=65.654/116.026
=0.56585593

Pro Kapital Grupp AS's asset turnover of this year was 0.22735443. Pro Kapital Grupp AS's asset turnover of last year was 0.56585593. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Pro Kapital Grupp AS has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Pro Kapital Grupp AS  (OTSE:PKG1T) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Pro Kapital Grupp AS Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Pro Kapital Grupp AS's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Pro Kapital Grupp AS (OTSE:PKG1T) Business Description

Traded in Other Exchanges
Address
Sojakooli 11, Tallinn, EST, 11316
Pro Kapital Grupp AS is an Estonian-based company engaged in the business of real estate. Principally, it is involved in buying and selling as well as renting its own and leased real estate. The company focuses on the development, management, and sale of modern retail and residential real estate properties geographically across Estonia, Latvia, Lithuania, and Germany. The company's project includes the residential area in Kalaranna District, Kristiine City, Kliversala Quarter, Saltiniu Namai Attico, and others.

Pro Kapital Grupp AS (OTSE:PKG1T) Headlines

No Headlines