GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Nordic Waterproofing Holding AB (OSTO:NWG) » Definitions » Piotroski F-Score

Nordic Waterproofing Holding AB (OSTO:NWG) Piotroski F-Score : 6 (As of May. 22, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Nordic Waterproofing Holding AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Nordic Waterproofing Holding AB has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Nordic Waterproofing Holding AB's Piotroski F-Score or its related term are showing as below:

OSTO:NWG' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 8
Current: 6

During the past 12 years, the highest Piotroski F-Score of Nordic Waterproofing Holding AB was 8. The lowest was 5. And the median was 6.


Nordic Waterproofing Holding AB Piotroski F-Score Historical Data

The historical data trend for Nordic Waterproofing Holding AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nordic Waterproofing Holding AB Piotroski F-Score Chart

Nordic Waterproofing Holding AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 8.00 5.00 7.00 6.00

Nordic Waterproofing Holding AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 6.00 6.00 6.00

Competitive Comparison of Nordic Waterproofing Holding AB's Piotroski F-Score

For the Building Products & Equipment subindustry, Nordic Waterproofing Holding AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nordic Waterproofing Holding AB's Piotroski F-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, Nordic Waterproofing Holding AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Nordic Waterproofing Holding AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 103.8 + 83.6 + 44.6 + -25 = kr207 Mil.
Cash Flow from Operations was 157.4 + 148.7 + 255.2 + -82.8 = kr479 Mil.
Revenue was 1292.3 + 1212 + 1048 + 803.6 = kr4,356 Mil.
Gross Profit was 348.9 + 306.5 + 257.5 + 190.6 = kr1,104 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(3736.4 + 4039.5 + 3979.2 + 3633.9 + 3586.4) / 5 = kr3795.08 Mil.
Total Assets at the begining of this year (Mar23) was kr3,736 Mil.
Long-Term Debt & Capital Lease Obligation was kr867 Mil.
Total Current Assets was kr1,487 Mil.
Total Current Liabilities was kr760 Mil.
Net Income was 139.6 + 104.1 + 48.1 + -20 = kr272 Mil.

Revenue was 1254.8 + 1131.5 + 1045.3 + 911.1 = kr4,343 Mil.
Gross Profit was 378.6 + 316.7 + 251.8 + 201.3 = kr1,148 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(3354.4 + 3614.1 + 3937.2 + 3724 + 3736.4) / 5 = kr3673.22 Mil.
Total Assets at the begining of last year (Mar22) was kr3,354 Mil.
Long-Term Debt & Capital Lease Obligation was kr896 Mil.
Total Current Assets was kr1,594 Mil.
Total Current Liabilities was kr925 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Nordic Waterproofing Holding AB's current Net Income (TTM) was 207. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Nordic Waterproofing Holding AB's current Cash Flow from Operations (TTM) was 479. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=207/3736.4
=0.05540092

ROA (Last Year)=Net Income/Total Assets (Mar22)
=271.8/3354.4
=0.0810279

Nordic Waterproofing Holding AB's return on assets of this year was 0.05540092. Nordic Waterproofing Holding AB's return on assets of last year was 0.0810279. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Nordic Waterproofing Holding AB's current Net Income (TTM) was 207. Nordic Waterproofing Holding AB's current Cash Flow from Operations (TTM) was 479. ==> 479 > 207 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=867.1/3795.08
=0.22848003

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=895.6/3673.22
=0.24381877

Nordic Waterproofing Holding AB's gearing of this year was 0.22848003. Nordic Waterproofing Holding AB's gearing of last year was 0.24381877. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=1486.8/760.1
=1.95605841

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=1593.9/925.3
=1.72257646

Nordic Waterproofing Holding AB's current ratio of this year was 1.95605841. Nordic Waterproofing Holding AB's current ratio of last year was 1.72257646. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Nordic Waterproofing Holding AB's number of shares in issue this year was 24.084. Nordic Waterproofing Holding AB's number of shares in issue last year was 24.084. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1103.5/4355.9
=0.25333456

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1148.4/4342.7
=0.26444378

Nordic Waterproofing Holding AB's gross margin of this year was 0.25333456. Nordic Waterproofing Holding AB's gross margin of last year was 0.26444378. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=4355.9/3736.4
=1.16580131

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=4342.7/3354.4
=1.29462795

Nordic Waterproofing Holding AB's asset turnover of this year was 1.16580131. Nordic Waterproofing Holding AB's asset turnover of last year was 1.29462795. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+1+0+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Nordic Waterproofing Holding AB has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Nordic Waterproofing Holding AB  (OSTO:NWG) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Nordic Waterproofing Holding AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Nordic Waterproofing Holding AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Nordic Waterproofing Holding AB (OSTO:NWG) Business Description

Traded in Other Exchanges
Address
Ronnowsgatan 12, Helsingborg, SWE, SE-252 25
Nordic Waterproofing Holding AB is a producer and supplier of waterproofing products and services for buildings and infrastructure. The company operates in two segments: Products & Solutions, and Installation Services. It offers roofing products, building products, EPDM products (ethylene, propylene, diene, monomer) and various installation services. The company is well known in the market through brands such as AL-Katot, Hetag Tagmaterialer, Kerabit, KerabitPro, Mataki, Nortett, Phonix Tag Materialer, SealEco, and Trebolit. Geographically, it operates in Sweden, Noway, Denmark, Finland, Europe, and the Rest of the World. The majority of the company's revenue gets derived from the Products & Solutions segment.